Origin Materials Inc
NASDAQ:ORGN

Watchlist Manager
Origin Materials Inc Logo
Origin Materials Inc
NASDAQ:ORGN
Watchlist
Price: 1.24 USD 4.2% Market Closed
Market Cap: 180.7m USD
Have any thoughts about
Origin Materials Inc?
Write Note

Intrinsic Value

ORGN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one ORGN stock under the Base Case scenario is 0.47 USD. Compared to the current market price of 1.24 USD, Origin Materials Inc is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORGN Intrinsic Value
0.47 USD
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Origin Materials Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ORGN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ORGN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Origin Materials Inc

Provide an overview of the primary business activities
of Origin Materials Inc.

What unique competitive advantages
does Origin Materials Inc hold over its rivals?

What risks and challenges
does Origin Materials Inc face in the near future?

Has there been any significant insider trading activity
in Origin Materials Inc recently?

Summarize the latest earnings call
of Origin Materials Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Origin Materials Inc.

Provide P/S
for Origin Materials Inc.

Provide P/E
for Origin Materials Inc.

Provide P/OCF
for Origin Materials Inc.

Provide P/FCFE
for Origin Materials Inc.

Provide P/B
for Origin Materials Inc.

Provide EV/S
for Origin Materials Inc.

Provide EV/GP
for Origin Materials Inc.

Provide EV/EBITDA
for Origin Materials Inc.

Provide EV/EBIT
for Origin Materials Inc.

Provide EV/OCF
for Origin Materials Inc.

Provide EV/FCFF
for Origin Materials Inc.

Provide EV/IC
for Origin Materials Inc.

Show me price targets
for Origin Materials Inc made by professional analysts.

What are the Revenue projections
for Origin Materials Inc?

How accurate were the past Revenue estimates
for Origin Materials Inc?

What are the Net Income projections
for Origin Materials Inc?

How accurate were the past Net Income estimates
for Origin Materials Inc?

What are the EPS projections
for Origin Materials Inc?

How accurate were the past EPS estimates
for Origin Materials Inc?

What are the EBIT projections
for Origin Materials Inc?

How accurate were the past EBIT estimates
for Origin Materials Inc?

Compare the revenue forecasts
for Origin Materials Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Origin Materials Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Origin Materials Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Origin Materials Inc compared to its peers.

Compare the P/E ratios
of Origin Materials Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Origin Materials Inc with its peers.

Analyze the financial leverage
of Origin Materials Inc compared to its main competitors.

Show all profitability ratios
for Origin Materials Inc.

Provide ROE
for Origin Materials Inc.

Provide ROA
for Origin Materials Inc.

Provide ROIC
for Origin Materials Inc.

Provide ROCE
for Origin Materials Inc.

Provide Gross Margin
for Origin Materials Inc.

Provide Operating Margin
for Origin Materials Inc.

Provide Net Margin
for Origin Materials Inc.

Provide FCF Margin
for Origin Materials Inc.

Show all solvency ratios
for Origin Materials Inc.

Provide D/E Ratio
for Origin Materials Inc.

Provide D/A Ratio
for Origin Materials Inc.

Provide Interest Coverage Ratio
for Origin Materials Inc.

Provide Altman Z-Score Ratio
for Origin Materials Inc.

Provide Quick Ratio
for Origin Materials Inc.

Provide Current Ratio
for Origin Materials Inc.

Provide Cash Ratio
for Origin Materials Inc.

What is the historical Revenue growth
over the last 5 years for Origin Materials Inc?

What is the historical Net Income growth
over the last 5 years for Origin Materials Inc?

What is the current Free Cash Flow
of Origin Materials Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Origin Materials Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Origin Materials Inc

Current Assets 141.4m
Cash & Short-Term Investments 113.4m
Receivables 23.1m
Other Current Assets 4.9m
Non-Current Assets 258.2m
PP&E 226.6m
Intangibles 88k
Other Non-Current Assets 31.5m
Current Liabilities 8.7m
Accounts Payable 1.3m
Accrued Liabilities 3.5m
Short-Term Debt 3.8m
Other Current Liabilities 142k
Non-Current Liabilities 32m
Long-Term Debt 1.7m
Other Non-Current Liabilities 30.3m
Efficiency

Earnings Waterfall
Origin Materials Inc

Revenue
35.1m USD
Cost of Revenue
-31.1m USD
Gross Profit
4m USD
Operating Expenses
-73.7m USD
Operating Income
-69.7m USD
Other Expenses
-10.9m USD
Net Income
-80.6m USD

Free Cash Flow Analysis
Origin Materials Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ORGN Profitability Score
Profitability Due Diligence

Origin Materials Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Negative Net Income
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
37/100
Profitability
Score

Origin Materials Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ORGN Solvency Score
Solvency Due Diligence

Origin Materials Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
67/100
Solvency
Score

Origin Materials Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORGN Price Targets Summary
Origin Materials Inc

Wall Street analysts forecast ORGN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORGN is 3.83 USD with a low forecast of 2.53 USD and a high forecast of 5.25 USD.

Lowest
Price Target
2.53 USD
104% Upside
Average
Price Target
3.83 USD
208% Upside
Highest
Price Target
5.25 USD
323% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ORGN?

Click here to dive deeper.

Dividends

Origin Materials Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ORGN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ORGN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ORGN News

Other Videos

Profile

Origin Materials Inc Logo
Origin Materials Inc

Country

United States of America

Industry

Chemicals

Market Cap

180.9m USD

Dividend Yield

0%

Description

Origin Materials, Inc. is a carbon negative materials company, engages in providing sustainable materials by replacing petroleum-based materials with decarbonized materials. The company is headquartered in West Sacramento, California and currently employs 86 full-time employees. The company went IPO on 2021-06-29. The company has developed a platform for turning the carbon found in non-food biomass into useful materials, while capturing carbon in the process. The company replaces petroleum-based materials with decarbonized materials in a range of end products, such as food and beverage packaging, clothing, textiles, plastics, car parts, carpeting, tires, adhesives, soil amendments and more. The company has developed a platform technology to convert biomass, or plant-based carbon, into the building block chemicals chloromethyl furfural (CMF) and hydrothermal carbon (HTC), which are referred as furanic intermediates, as well as other minor products. Its technology converts sustainable feedstocks, such as sustainably harvested wood residues, agricultural waste, wood waste, and even corrugated cardboard into materials and products that are made from fossil feedstocks, such as petroleum and natural gas. These sustainable feedstocks are not used in food production.

Contact

CALIFORNIA
West Sacramento
930 Riverside Parkway, Suite 10
+19162319329.0
www.originmaterials.com

IPO

2021-06-29

Employees

86

Officers

Co-Founder, Co-CEO & Director
Mr. John Bissell
Co-CEO & Director
Mr. Richard J. Riley
Chief Financial Officer
Mr. Matthew T. Plavan
General Counsel & Secretary
Mr. Joshua C. Lee
Co-Founder & Chief Product Officer
Mr. Ryan Smith
Senior Vice President of Accounting & Finance
Ms. Pamela Haley
Show More
Chief Scientist
Dr. Mako Masuno Ph.D.
Vice President of Corporate Development
Mr. Bamidele Ali
Head of Human Resources
Amanda Medina
Show Less

See Also

Discover More
What is the Intrinsic Value of one ORGN stock?

The intrinsic value of one ORGN stock under the Base Case scenario is 0.47 USD.

Is ORGN stock undervalued or overvalued?

Compared to the current market price of 1.24 USD, Origin Materials Inc is Overvalued by 62%.

Back to Top