Origin Materials Inc
NASDAQ:ORGN

Watchlist Manager
Origin Materials Inc Logo
Origin Materials Inc
NASDAQ:ORGN
Watchlist
Price: 1.01 USD 2.15%
Market Cap: 147.7m USD
Have any thoughts about
Origin Materials Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Origin Materials Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(84)
(18)
13
42
103
87
68
79
81
28
50
24
0
(13)
(81)
Depreciation & Amortization
1
1
1
1
1
1
1
1
1
1
1
3
5
8
10
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
Stock-Based Compensation
2
6
6
6
6
4
5
7
9
9
11
9
10
10
0
Other Non-Cash Items
71
4
(31)
(61)
(122)
(108)
(87)
(99)
(105)
(55)
(80)
(58)
(40)
(32)
30
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
Change in Working Capital
4
3
0
(3)
(1)
1
3
(6)
(21)
(32)
(35)
(28)
(22)
(18)
(18)
Cash from Operating Activities
(9)
N/A
(10)
-12%
(17)
-74%
(22)
-28%
(20)
+9%
(18)
+8%
(16)
+14%
(26)
-64%
(44)
-68%
(59)
-34%
(63)
-7%
(60)
+4%
(58)
+4%
(56)
+3%
(59)
-5%
Investing Cash Flow
Capital Expenditures
(3)
(5)
(6)
(12)
(22)
(35)
(65)
(84)
(115)
(131)
(116)
(102)
(63)
(32)
(17)
Other Items
0
0
0
(399)
(376)
(335)
(271)
173
188
174
139
128
101
68
58
Cash from Investing Activities
(3)
N/A
(3)
-23%
(6)
-66%
(412)
-7 047%
(398)
+3%
(370)
+7%
(337)
+9%
89
N/A
74
-17%
43
-42%
23
-46%
26
+12%
37
+43%
35
-5%
41
+16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
18
15
14
11
(0)
0
0
1
1
0
0
0
7
7
3
Other
0
468
468
468
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
18
N/A
482
+2 633%
482
0%
479
-1%
467
-2%
1
-100%
1
-2%
1
+92%
1
N/A
1
-17%
1
-1%
0
-86%
7
+4 533%
7
+2%
4
-49%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
(0)
(3)
(5)
(3)
(2)
1
1
1
2
4
5
Net Change in Cash
6
N/A
469
+7 925%
459
-2%
45
-90%
49
+8%
(391)
N/A
(356)
+9%
61
N/A
29
-53%
(14)
N/A
(37)
-176%
(33)
+12%
(12)
+64%
(10)
+11%
(10)
+6%
Free Cash Flow
Free Cash Flow
(12)
N/A
(15)
-25%
(23)
-57%
(35)
-50%
(42)
-22%
(53)
-27%
(81)
-52%
(110)
-36%
(158)
-44%
(190)
-20%
(179)
+6%
(163)
+9%
(121)
+25%
(89)
+27%
(76)
+14%

See Also

Discover More