
Opendoor Technologies Inc
NASDAQ:OPEN

Intrinsic Value
The intrinsic value of one
OPEN
stock under the Base Case scenario is
6.78
USD.
Compared to the current market price of 1.19 USD,
Opendoor Technologies Inc
is
Undervalued by 82%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Opendoor Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Opendoor Technologies Inc
Balance Sheet Decomposition
Opendoor Technologies Inc
Current Assets | 3B |
Cash & Short-Term Investments | 679m |
Receivables | 6m |
Other Current Assets | 2.3B |
Non-Current Assets | 129m |
PP&E | 66m |
Intangibles | 3m |
Other Non-Current Assets | 60m |
Free Cash Flow Analysis
Opendoor Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Opendoor Technologies Inc
Revenue
|
5.2B
USD
|
Cost of Revenue
|
-4.7B
USD
|
Gross Profit
|
433m
USD
|
Operating Expenses
|
-729m
USD
|
Operating Income
|
-296m
USD
|
Other Expenses
|
-96m
USD
|
Net Income
|
-392m
USD
|
OPEN Profitability Score
Profitability Due Diligence
Opendoor Technologies Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
Opendoor Technologies Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
OPEN Solvency Score
Solvency Due Diligence
Opendoor Technologies Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Opendoor Technologies Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OPEN Price Targets Summary
Opendoor Technologies Inc
According to Wall Street analysts, the average 1-year price target for
OPEN
is 1.5 USD
with a low forecast of 1.01 USD and a high forecast of 2.63 USD.
Dividends
Current shareholder yield for OPEN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OPEN
stock under the Base Case scenario is
6.78
USD.
Compared to the current market price of 1.19 USD,
Opendoor Technologies Inc
is
Undervalued by 82%.