
OP Bancorp
NASDAQ:OPBK

Income Statement
Income Statement
OP Bancorp
Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Net Interest Income |
32
|
34
|
36
|
37
|
38
|
40
|
41
|
42
|
43
|
44
|
44
|
45
|
44
|
44
|
45
|
47
|
51
|
56
|
61
|
66
|
70
|
74
|
77
|
78
|
76
|
73
|
69
|
67
|
66
|
65
|
|
Interest Income |
36
|
38
|
40
|
42
|
45
|
47
|
50
|
53
|
56
|
58
|
59
|
59
|
57
|
55
|
54
|
53
|
55
|
60
|
64
|
68
|
73
|
79
|
88
|
99
|
109
|
117
|
122
|
126
|
130
|
134
|
|
Interest Expense |
4
|
4
|
5
|
5
|
6
|
8
|
9
|
11
|
12
|
14
|
15
|
14
|
13
|
11
|
8
|
6
|
4
|
4
|
3
|
3
|
3
|
5
|
11
|
21
|
33
|
44
|
53
|
59
|
65
|
69
|
|
Non Interest Income |
9
|
9
|
9
|
9
|
10
|
10
|
9
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
16
|
17
|
20
|
22
|
18
|
18
|
16
|
14
|
14
|
13
|
14
|
16
|
|
Revenue |
41
N/A
|
43
+4%
|
45
+4%
|
46
+3%
|
48
+4%
|
49
+3%
|
50
+2%
|
53
+5%
|
54
+2%
|
55
+2%
|
56
+1%
|
55
-2%
|
54
-2%
|
54
+1%
|
56
+4%
|
58
+4%
|
63
+7%
|
68
+9%
|
77
+13%
|
83
+8%
|
90
+9%
|
96
+6%
|
95
-1%
|
95
+1%
|
92
-4%
|
86
-6%
|
83
-4%
|
80
-3%
|
80
-1%
|
81
+1%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Loan Loss Provision |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
(1)
|
(0)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
Non Interest Expense |
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(35)
|
(38)
|
(37)
|
(36)
|
(37)
|
(36)
|
(38)
|
(40)
|
(43)
|
(45)
|
(47)
|
(48)
|
(47)
|
(48)
|
(48)
|
(48)
|
(49)
|
|
Pre-Tax Income |
15
N/A
|
16
+7%
|
17
+9%
|
18
+5%
|
19
+7%
|
19
+1%
|
19
+0%
|
21
+10%
|
21
-1%
|
22
+3%
|
22
+1%
|
20
-8%
|
19
-8%
|
18
-1%
|
18
-1%
|
21
+15%
|
27
+27%
|
33
+24%
|
41
+23%
|
45
+11%
|
48
+6%
|
49
+1%
|
47
-4%
|
46
-2%
|
42
-7%
|
37
-12%
|
33
-10%
|
30
-10%
|
29
-3%
|
30
+2%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
|
Income from Continuing Operations |
9
|
10
|
11
|
12
|
13
|
14
|
14
|
16
|
16
|
16
|
17
|
15
|
14
|
14
|
13
|
15
|
19
|
24
|
29
|
32
|
34
|
34
|
33
|
33
|
30
|
27
|
24
|
22
|
21
|
21
|
|
Net Income (Common) |
9
N/A
|
9
+8%
|
9
-3%
|
10
+12%
|
11
+13%
|
12
+7%
|
14
+15%
|
15
+11%
|
16
+2%
|
16
+4%
|
16
+1%
|
15
-6%
|
14
-10%
|
13
-3%
|
13
-3%
|
15
+14%
|
19
+27%
|
23
+25%
|
29
+23%
|
31
+10%
|
33
+6%
|
34
+1%
|
33
-3%
|
32
-2%
|
30
-7%
|
26
-12%
|
23
-11%
|
21
-10%
|
21
-3%
|
21
+2%
|
|
EPS (Diluted) |
0.56
N/A
|
0.6
+7%
|
0.58
-3%
|
0.71
+22%
|
0.62
-13%
|
0.73
+18%
|
0.89
+22%
|
0.95
+7%
|
0.98
+3%
|
1.02
+4%
|
1.03
+1%
|
0.97
-6%
|
0.91
-6%
|
0.86
-5%
|
0.85
-1%
|
0.97
+14%
|
1.23
+27%
|
1.54
+25%
|
1.88
+22%
|
2.08
+11%
|
2.2
+6%
|
2.21
+0%
|
2.14
-3%
|
2.09
-2%
|
1.94
-7%
|
1.72
-11%
|
1.55
-10%
|
1.4
-10%
|
1.37
-2%
|
1.4
+2%
|