O

Opal Fuels Inc
NASDAQ:OPAL

Watchlist Manager
Opal Fuels Inc
NASDAQ:OPAL
Watchlist
Price: 3.68 USD -0.54% Market Closed
Market Cap: 636m USD
Have any thoughts about
Opal Fuels Inc?
Write Note

Intrinsic Value

The intrinsic value of one OPAL stock under the Base Case scenario is 4.89 USD. Compared to the current market price of 3.68 USD, Opal Fuels Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OPAL Intrinsic Value
4.89 USD
Undervaluation 25%
Intrinsic Value
Price
O
Base Case Scenario

Valuation Backtest
Opal Fuels Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OPAL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OPAL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Opal Fuels Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Opal Fuels Inc

Provide an overview of the primary business activities
of Opal Fuels Inc.

What unique competitive advantages
does Opal Fuels Inc hold over its rivals?

What risks and challenges
does Opal Fuels Inc face in the near future?

Has there been any significant insider trading activity
in Opal Fuels Inc recently?

Summarize the latest earnings call
of Opal Fuels Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Opal Fuels Inc.

Provide P/S
for Opal Fuels Inc.

Provide P/E
for Opal Fuels Inc.

Provide P/OCF
for Opal Fuels Inc.

Provide P/FCFE
for Opal Fuels Inc.

Provide P/B
for Opal Fuels Inc.

Provide EV/S
for Opal Fuels Inc.

Provide EV/GP
for Opal Fuels Inc.

Provide EV/EBITDA
for Opal Fuels Inc.

Provide EV/EBIT
for Opal Fuels Inc.

Provide EV/OCF
for Opal Fuels Inc.

Provide EV/FCFF
for Opal Fuels Inc.

Provide EV/IC
for Opal Fuels Inc.

Show me price targets
for Opal Fuels Inc made by professional analysts.

What are the Revenue projections
for Opal Fuels Inc?

How accurate were the past Revenue estimates
for Opal Fuels Inc?

What are the Net Income projections
for Opal Fuels Inc?

How accurate were the past Net Income estimates
for Opal Fuels Inc?

What are the EPS projections
for Opal Fuels Inc?

How accurate were the past EPS estimates
for Opal Fuels Inc?

What are the EBIT projections
for Opal Fuels Inc?

How accurate were the past EBIT estimates
for Opal Fuels Inc?

Compare the revenue forecasts
for Opal Fuels Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Opal Fuels Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Opal Fuels Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Opal Fuels Inc compared to its peers.

Compare the P/E ratios
of Opal Fuels Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Opal Fuels Inc with its peers.

Analyze the financial leverage
of Opal Fuels Inc compared to its main competitors.

Show all profitability ratios
for Opal Fuels Inc.

Provide ROE
for Opal Fuels Inc.

Provide ROA
for Opal Fuels Inc.

Provide ROIC
for Opal Fuels Inc.

Provide ROCE
for Opal Fuels Inc.

Provide Gross Margin
for Opal Fuels Inc.

Provide Operating Margin
for Opal Fuels Inc.

Provide Net Margin
for Opal Fuels Inc.

Provide FCF Margin
for Opal Fuels Inc.

Show all solvency ratios
for Opal Fuels Inc.

Provide D/E Ratio
for Opal Fuels Inc.

Provide D/A Ratio
for Opal Fuels Inc.

Provide Interest Coverage Ratio
for Opal Fuels Inc.

Provide Altman Z-Score Ratio
for Opal Fuels Inc.

Provide Quick Ratio
for Opal Fuels Inc.

Provide Current Ratio
for Opal Fuels Inc.

Provide Cash Ratio
for Opal Fuels Inc.

What is the historical Revenue growth
over the last 5 years for Opal Fuels Inc?

What is the historical Net Income growth
over the last 5 years for Opal Fuels Inc?

What is the current Free Cash Flow
of Opal Fuels Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Opal Fuels Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Opal Fuels Inc

Current Assets 122.6m
Cash & Short-Term Investments 31m
Receivables 71.1m
Other Current Assets 20.5m
Non-Current Assets 708.5m
Long-Term Investments 217.5m
PP&E 423.2m
Intangibles 56m
Other Non-Current Assets 11.8m
Current Liabilities 97.8m
Accounts Payable 21.5m
Accrued Liabilities 52m
Other Current Liabilities 24.3m
Non-Current Liabilities 913.4m
Long-Term Debt 241.8m
Other Non-Current Liabilities 671.6m
Efficiency

Earnings Waterfall
Opal Fuels Inc

Revenue
307m USD
Cost of Revenue
-198m USD
Gross Profit
109m USD
Operating Expenses
-82.7m USD
Operating Income
26.2m USD
Other Expenses
-21.3m USD
Net Income
4.9m USD

Free Cash Flow Analysis
Opal Fuels Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

OPAL Profitability Score
Profitability Due Diligence

Opal Fuels Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Net Income
44/100
Profitability
Score

Opal Fuels Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

OPAL Solvency Score
Solvency Due Diligence

Opal Fuels Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Opal Fuels Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPAL Price Targets Summary
Opal Fuels Inc

Wall Street analysts forecast OPAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPAL is 7.57 USD with a low forecast of 3.94 USD and a high forecast of 10.5 USD.

Lowest
Price Target
3.94 USD
7% Upside
Average
Price Target
7.57 USD
106% Upside
Highest
Price Target
10.5 USD
185% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OPAL?

Click here to dive deeper.

Dividends

Opal Fuels Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OPAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

OPAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Opal Fuels Inc

Country

United States of America

Industry

Energy

Market Cap

636m USD

Dividend Yield

0%

Description

Opal Fuels Inc is a US-based company operating in Oil, Gas & Consumable Fuels industry. The company is headquartered in White Plains, New York. The company went IPO on 2021-03-25. OPAL Fuels Inc. (OPAL Fuels) is a renewable energy company. The firm specializes in capturing and converting biogas for the production of renewable natural gas (RNG) for use as a vehicle fuel for heavy and medium-duty trucking fleets, and the generation of renewable power for sale to utilities. OPAL Fuels also designs, develops, constructs, operates and services fueling stations for trucking fleets across the country that use natural gas to displace diesel as their transportation fuel. The firm's biogas conversion projects use landfill gas and dairy manure as the source of the biogas. In addition, the Company is also focused on implementing, designing, developing and constructing services for hydrogen fueling stations. OPAL Fuels owns and operates approximately 24 biogas projects, five of which are RNG projects and 19 of which are renewable power projects. In addition, the Company has seven RNG projects under construction.

Contact

NEW YORK
White Plains
One North Lexington Avenue, Suite 1450
+19147054000
opalfuels.com

IPO

2021-03-25

Employees

-

Officers

Co-Chief Executive Officer
Mr. Jonathan Gilbert Maurer
General Counsel
Mr. John H. Coghlin Esq., J.D.
Executive Vice President of Sustainable Fuels Origination
Mr. David Unger
Interim CFO & Interim Principal Accounting Officer
Mr. Scott Contino
Vice President of Investor Relations & Corporate Development
Mr. Todd M. Firestone J.D.
Senior Director Public Relations & Marketing
Mr. Jason Stewart
Show More
Executive Vice President of Sustainable Transportation Fuels
Mr. Scott Edelbach
Senior Vice President of Business Development & Sustainability
Mr. Hugh Donnell
Show Less

See Also

Discover More
What is the Intrinsic Value of one OPAL stock?

The intrinsic value of one OPAL stock under the Base Case scenario is 4.89 USD.

Is OPAL stock undervalued or overvalued?

Compared to the current market price of 3.68 USD, Opal Fuels Inc is Undervalued by 25%.

Back to Top