Ondas Holdings Inc
NASDAQ:ONDS

Watchlist Manager
Ondas Holdings Inc Logo
Ondas Holdings Inc
NASDAQ:ONDS
Watchlist
Price: 1.47 USD 8.09% Market Closed
Market Cap: 113.6m USD
Have any thoughts about
Ondas Holdings Inc?
Write Note

Relative Value

The Relative Value of one ONDS stock under the Base Case scenario is 1.24 USD. Compared to the current market price of 1.47 USD, Ondas Holdings Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONDS Relative Value
Base Case
1.24 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
20
Median 3Y
11.1
Median 5Y
75.7
Industry
2
Forward
11.5
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-7.3
Industry
28.7
Forward
-2.6
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-10
Industry
15.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-8.2
Industry
17.1
vs History
19
vs Industry
34
Median 3Y
1.9
Median 5Y
1.9
Industry
2.2
vs History
77
vs Industry
16
Median 3Y
13.9
Median 5Y
66.6
Industry
2
Forward
14.4
vs History
68
vs Industry
18
Median 3Y
70
Median 5Y
150.9
Industry
6.6
vs History
vs Industry
Median 3Y
-3
Median 5Y
-9.6
Industry
16.1
Forward
-5.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-9.4
Industry
22.9
Forward
-4.3
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-10
Industry
14
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-9.4
Industry
14.2
vs History
52
vs Industry
55
Median 3Y
1.4
Median 5Y
1.1
Industry
1.8

Multiples Across Competitors

ONDS Competitors Multiples
Ondas Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ondas Holdings Inc
NASDAQ:ONDS
110.7m USD 13.8 -2.4 -4.1 -3.6
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
174.3B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
149.2B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
US
Ondas Holdings Inc
NASDAQ:ONDS
Average P/E: 40.2
Negative Multiple: -2.4
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ondas Holdings Inc
NASDAQ:ONDS
Average EV/EBITDA: 24.5
Negative Multiple: -4.1
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ondas Holdings Inc
NASDAQ:ONDS
Average EV/EBIT: 27
Negative Multiple: -3.6
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top