ON Semiconductor Corp
NASDAQ:ON

Watchlist Manager
ON Semiconductor Corp Logo
ON Semiconductor Corp
NASDAQ:ON
Watchlist
Price: 68.47 USD 1.72% Market Closed
Market Cap: 29.2B USD
Have any thoughts about
ON Semiconductor Corp?
Write Note

Income Statement

Earnings Waterfall
ON Semiconductor Corp

Revenue
7.4B USD
Cost of Revenue
-4B USD
Gross Profit
3.4B USD
Operating Expenses
-1.3B USD
Operating Income
2.1B USD
Other Expenses
-330m USD
Net Income
1.8B USD

Income Statement
ON Semiconductor Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Apr-2020 Jul-2020 Oct-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 016
N/A
3 162
+5%
3 326
+5%
3 449
+4%
3 520
+2%
3 496
-1%
3 442
-2%
3 440
0%
3 486
+1%
3 907
+12%
4 526
+16%
4 987
+10%
5 427
+9%
5 543
+2%
5 484
-1%
5 602
+2%
5 753
+3%
5 878
+2%
5 887
+0%
5 779
-2%
5 619
-3%
5 518
-2%
5 409
-2%
5 275
-2%
5 211
-1%
5 255
+1%
5 459
+4%
5 915
+8%
6 340
+7%
6 740
+6%
7 203
+7%
7 618
+6%
8 069
+6%
8 326
+3%
8 341
+0%
8 350
+0%
8 339
0%
8 253
-1%
8 156
-1%
7 797
-4%
7 378
-5%
Gross Profit
Cost of Revenue
(1 965)
(2 077)
(2 190)
(2 286)
(2 329)
(2 303)
(2 274)
(2 268)
(2 294)
(2 606)
(2 998)
(3 274)
(3 519)
(3 509)
(3 436)
(3 491)
(3 570)
(3 640)
(3 652)
(3 600)
(3 562)
(3 544)
(3 527)
(3 504)
(3 474)
(3 539)
(3 645)
(3 848)
(3 993)
(4 026)
(4 049)
(4 067)
(4 180)
(4 249)
(4 308)
(4 361)
(4 376)
(4 370)
(4 336)
(4 187)
(3 999)
Gross Profit
1 051
N/A
1 085
+3%
1 136
+5%
1 163
+2%
1 190
+2%
1 193
+0%
1 168
-2%
1 172
+0%
1 192
+2%
1 301
+9%
1 528
+18%
1 713
+12%
1 908
+11%
2 034
+7%
2 048
+1%
2 111
+3%
2 183
+3%
2 239
+3%
2 235
0%
2 179
-3%
2 058
-6%
1 974
-4%
1 883
-5%
1 771
-6%
1 737
-2%
1 716
-1%
1 814
+6%
2 067
+14%
2 347
+14%
2 714
+16%
3 154
+16%
3 551
+13%
3 889
+10%
4 077
+5%
4 033
-1%
3 990
-1%
3 962
-1%
3 884
-2%
3 820
-2%
3 610
-5%
3 379
-6%
Operating Income
Operating Expenses
(741)
(816)
(876)
(918)
(940)
(919)
(900)
(896)
(921)
(1 018)
(1 118)
(1 223)
(1 298)
(1 319)
(1 335)
(1 356)
(1 371)
(1 380)
(1 377)
(1 348)
(1 342)
(1 341)
(1 365)
(1 356)
(1 324)
(1 301)
(1 299)
(1 326)
(1 336)
(1 352)
(1 330)
(1 329)
(1 327)
(1 313)
(1 287)
(1 263)
(1 275)
(1 270)
(1 296)
(1 303)
(1 293)
Selling, General & Administrative
(359)
(381)
(396)
(398)
(396)
(387)
(380)
(384)
(411)
(467)
(519)
(576)
(600)
(601)
(604)
(604)
(613)
(618)
(619)
(611)
(597)
(585)
(583)
(564)
(549)
(537)
(541)
(562)
(578)
(598)
(596)
(603)
(613)
(631)
(630)
(632)
(657)
(642)
(658)
(653)
(635)
Research & Development
(334)
(367)
(389)
(405)
(417)
(397)
(394)
(397)
(404)
(447)
(489)
(531)
(571)
(594)
(610)
(631)
(647)
(651)
(647)
(627)
(634)
(641)
(660)
(669)
(653)
(643)
(646)
(656)
(654)
(655)
(638)
(634)
(624)
(600)
(582)
(566)
(564)
(577)
(589)
(600)
(608)
Depreciation & Amortization
(48)
(68)
(92)
(115)
(128)
(136)
(126)
(115)
(107)
(105)
(110)
(115)
(128)
(124)
(122)
(121)
(112)
(112)
(110)
(110)
(112)
(115)
(122)
(123)
(123)
(120)
(113)
(109)
(104)
(99)
(95)
(92)
(90)
(81)
(75)
(65)
(55)
(51)
(49)
(50)
(51)
Operating Income
309
N/A
269
-13%
260
-3%
244
-6%
250
+2%
274
+10%
268
-2%
276
+3%
272
-2%
282
+4%
410
+45%
490
+19%
610
+25%
715
+17%
713
0%
754
+6%
812
+8%
858
+6%
858
+0%
832
-3%
716
-14%
633
-12%
518
-18%
415
-20%
413
0%
415
+1%
515
+24%
741
+44%
1 011
+36%
1 362
+35%
1 825
+34%
2 222
+22%
2 562
+15%
2 765
+8%
2 747
-1%
2 727
-1%
2 687
-1%
2 614
-3%
2 524
-3%
2 308
-9%
2 086
-10%
Pre-Tax Income
Interest Income Expense
(35)
(34)
(38)
(40)
(47)
(53)
(60)
(89)
(119)
(141)
(163)
(158)
(146)
(138)
(131)
(128)
(124)
(122)
(121)
(120)
(128)
(138)
(150)
(159)
(162)
(164)
(156)
(148)
(139)
(129)
(117)
(105)
(93)
(79)
(69)
(42)
(12)
10
35
40
37
Non-Reccuring Items
(42)
(40)
(32)
(36)
(29)
(14)
(18)
(17)
50
51
21
21
(49)
(69)
(38)
(36)
(35)
(11)
(17)
(30)
(205)
(206)
(252)
(264)
(93)
(67)
(59)
(72)
(51)
(93)
(35)
(110)
(434)
(345)
(424)
(307)
(5)
(89)
(24)
(95)
(114)
Total Other Income
(3)
(3)
5
7
11
12
7
3
1
(11)
(14)
11
30
40
46
50
35
30
30
2
1
(12)
(14)
(15)
(19)
(9)
(4)
(3)
(9)
18
16
23
30
22
26
19
18
1
(6)
(4)
(2)
Pre-Tax Income
229
N/A
192
-16%
195
+2%
176
-10%
185
+5%
220
+19%
198
-10%
173
-13%
203
+18%
181
-11%
254
+41%
364
+43%
445
+22%
548
+23%
589
+8%
640
+9%
687
+7%
755
+10%
750
-1%
683
-9%
383
-44%
277
-28%
102
-63%
(24)
N/A
139
N/A
177
+27%
296
+68%
518
+75%
812
+57%
1 158
+43%
1 689
+46%
2 031
+20%
2 065
+2%
2 362
+14%
2 280
-3%
2 398
+5%
2 688
+12%
2 536
-6%
2 528
0%
2 249
-11%
2 006
-11%
Net Income
Tax Provision
(9)
0
(1)
(25)
(29)
(11)
(9)
(9)
(75)
4
(27)
(68)
(51)
(184)
(165)
(153)
(142)
(173)
(195)
(181)
(108)
(63)
(16)
6
65
60
45
7
(138)
(147)
(237)
(306)
(339)
(458)
(445)
(442)
(462)
(350)
(351)
(310)
(248)
Income from Continuing Operations
221
192
194
151
157
209
190
164
128
185
227
295
394
363
425
487
545
582
555
502
275
214
86
(18)
204
236
340
525
675
1 011
1 452
1 724
1 726
1 904
1 835
1 956
2 227
2 186
2 177
1 938
1 758
Income to Minority Interest
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
Net Income (Common)
219
N/A
190
-13%
191
+1%
148
-23%
154
+4%
206
+34%
187
-9%
162
-14%
125
-22%
182
+45%
224
+23%
293
+31%
392
+34%
811
+107%
872
+8%
934
+7%
992
+6%
627
-37%
602
-4%
548
-9%
321
-42%
212
-34%
84
-61%
(20)
N/A
202
N/A
234
+16%
338
+44%
524
+55%
673
+28%
1 010
+50%
1 450
+44%
1 722
+19%
1 724
+0%
1 902
+10%
1 834
-4%
1 955
+7%
2 225
+14%
2 184
-2%
2 175
0%
1 937
-11%
1 756
-9%
EPS (Diluted)
0.49
N/A
0.43
-12%
0.43
N/A
0.34
-21%
0.36
+6%
0.48
+33%
0.45
-6%
0.39
-13%
0.3
-23%
0.43
+43%
0.52
+21%
0.68
+31%
0.91
+34%
1.89
+108%
1.96
+4%
2.1
+7%
2.27
+8%
1.43
-37%
1.44
+1%
1.31
-9%
0.78
-40%
0.51
-35%
0.2
-61%
-0.04
N/A
0.49
N/A
0.56
+14%
0.75
+34%
1.18
+57%
1.53
+30%
2.27
+48%
3.22
+42%
3.86
+20%
3.86
N/A
4.25
+10%
4.1
-4%
4.37
+7%
4.93
+13%
4.89
-1%
4.98
+2%
4.47
-10%
4.06
-9%

See Also

Discover More