Ohmyhome Ltd
NASDAQ:OMH
Income Statement
Earnings Waterfall
Ohmyhome Ltd
Revenue
|
7.3m
SGD
|
Cost of Revenue
|
-4.7m
SGD
|
Gross Profit
|
2.6m
SGD
|
Operating Expenses
|
-8m
SGD
|
Operating Income
|
-5.4m
SGD
|
Other Expenses
|
171.7k
SGD
|
Net Income
|
-5.3m
SGD
|
Income Statement
Ohmyhome Ltd
Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
7
N/A
|
9
+31%
|
5
-46%
|
7
+46%
|
|
Gross Profit | |||||
Cost of Revenue |
(5)
|
(6)
|
(3)
|
(5)
|
|
Gross Profit |
2
N/A
|
3
+35%
|
2
-45%
|
3
+50%
|
|
Operating Income | |||||
Operating Expenses |
(6)
|
(9)
|
(7)
|
(8)
|
|
Selling, General & Administrative |
(4)
|
(6)
|
(6)
|
(7)
|
|
Research & Development |
(2)
|
(3)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
|
Operating Income |
(3)
N/A
|
(6)
-81%
|
(5)
+9%
|
(5)
-2%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(0)
|
0
|
0
|
1
|
|
Total Other Income |
0
|
0
|
(1)
|
(0)
|
|
Pre-Tax Income |
(3)
N/A
|
(6)
-81%
|
(6)
+1%
|
(5)
+4%
|
|
Net Income | |||||
Tax Provision |
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(6)
|
(6)
|
(5)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(3)
N/A
|
(6)
-81%
|
(5)
+1%
|
(5)
+4%
|
|
EPS (Diluted) |
-1.6
N/A
|
-2.9
-81%
|
-3.06
-6%
|
-2.41
+21%
|