Omnicell Inc
NASDAQ:OMCL

Watchlist Manager
Omnicell Inc Logo
Omnicell Inc
NASDAQ:OMCL
Watchlist
Price: 44.5 USD -1.07% Market Closed
Market Cap: 2.1B USD
Have any thoughts about
Omnicell Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Omnicell Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
28
31
31
32
32
31
24
14
8
10
(0)
3
9
31
44
48
54
38
38
48
54
61
69
49
38
32
35
60
80
78
72
61
48
6
(18)
(23)
(35)
(20)
(21)
(21)
(18)
Depreciation & Amortization
19
20
21
23
24
26
34
43
51
58
56
55
53
52
51
50
51
51
52
53
53
54
55
57
58
61
65
67
70
73
77
81
85
87
88
88
88
87
87
85
84
Change in Deffered Taxes
3
1
2
(1)
(2)
(1)
(3)
(3)
(4)
(5)
(13)
(13)
(10)
(31)
(28)
(26)
(31)
(6)
3
5
7
(1)
(6)
(15)
(9)
(7)
(6)
3
(1)
(3)
(7)
(13)
(22)
(37)
(40)
(39)
(34)
(11)
(8)
(8)
(6)
Stock-Based Compensation
11
13
14
15
15
15
15
17
18
20
21
21
22
22
23
25
26
29
31
32
33
34
36
39
42
45
46
48
50
53
58
62
65
68
66
63
61
55
50
46
0
Other Non-Cash Items
13
14
15
13
13
16
17
23
23
22
24
23
25
24
25
27
29
31
36
40
44
47
49
52
54
62
68
76
84
88
90
94
93
96
100
92
89
82
67
68
63
Cash Taxes Paid
0
9
0
13
16
12
0
13
12
11
0
0
0
8
0
0
0
4
0
0
0
8
0
0
0
10
0
0
0
(2)
0
0
0
19
0
0
0
20
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
3
4
5
0
0
0
7
0
0
0
8
0
0
0
4
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
Change in Working Capital
(14)
(1)
6
(16)
(31)
(33)
(24)
(33)
(21)
(35)
(11)
5
(31)
(50)
(77)
(73)
(42)
(11)
(17)
(28)
(1)
(16)
(24)
22
4
37
56
36
15
(3)
(73)
(145)
(148)
(74)
(23)
71
117
44
93
79
46
Cash from Operating Activities
49
N/A
65
+33%
75
+16%
50
-34%
37
-26%
39
+5%
49
+28%
44
-10%
57
+29%
50
-13%
56
+12%
73
+30%
46
-37%
25
-46%
16
-38%
27
+72%
61
+128%
104
+71%
112
+7%
117
+5%
158
+35%
145
-8%
144
-1%
164
+14%
144
-12%
186
+29%
218
+17%
242
+11%
249
+3%
232
-7%
158
-32%
77
-51%
55
-28%
78
+41%
107
+37%
189
+77%
225
+19%
181
-19%
218
+21%
204
-7%
170
-17%
Investing Cash Flow
Capital Expenditures
(25)
(23)
(21)
(20)
(20)
(20)
(24)
(24)
(26)
(29)
(28)
(29)
(27)
(31)
(38)
(45)
(52)
(54)
(57)
(58)
(60)
(62)
(59)
(63)
(58)
(55)
(54)
(48)
(54)
(58)
(61)
(59)
(60)
(61)
(59)
(62)
(60)
(55)
(54)
(52)
(52)
Other Items
(20)
(21)
0
(44)
(27)
(26)
(297)
(273)
(272)
(312)
0
(45)
(45)
(4)
0
0
0
0
0
0
0
0
0
0
0
(225)
0
0
(403)
(354)
(358)
(352)
(174)
2
6
0
0
0
0
0
0
Cash from Investing Activities
(45)
N/A
(43)
+4%
(42)
+3%
(64)
-53%
(47)
+27%
(46)
+2%
(321)
-605%
(297)
+8%
(298)
0%
(341)
-15%
(68)
+80%
(74)
-8%
(72)
+2%
(35)
+51%
(43)
-22%
(45)
-6%
(52)
-16%
(54)
-4%
(57)
-4%
(58)
-3%
(60)
-2%
(62)
-3%
(59)
+5%
(63)
-7%
(58)
+8%
(280)
-382%
(279)
+0%
(273)
+2%
(457)
-67%
(413)
+10%
(418)
-1%
(412)
+2%
(234)
+43%
(59)
+75%
(54)
+9%
(62)
-15%
(60)
+3%
(55)
+8%
(54)
+2%
(52)
+3%
(52)
+1%
Financing Cash Flow
Net Issuance of Common Stock
(19)
(2)
(2)
(26)
(38)
(33)
(34)
(9)
18
18
24
25
28
44
43
44
45
70
101
117
115
79
56
37
37
53
56
64
75
67
13
4
1
(12)
33
34
24
23
19
16
13
Net Issuance of Debt
0
0
0
0
0
0
224
222
219
250
(15)
(33)
(35)
(48)
(11)
0
(10)
(77)
(114)
(125)
(110)
(90)
(101)
(80)
379
409
459
459
0
0
0
0
0
0
0
0
0
(3)
0
0
0
Other
3
2
1
2
1
(4)
(4)
(5)
(6)
(4)
(4)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(8)
(9)
(12)
(12)
(11)
(11)
(5)
(9)
(12)
(14)
(20)
(14)
(13)
(19)
(9)
(18)
(14)
(10)
3
15
(2)
2
Cash from Financing Activities
(16)
N/A
(0)
+99%
(1)
-450%
(24)
-2 082%
(36)
-52%
(37)
-1%
186
N/A
208
+12%
231
+11%
264
+14%
5
-98%
(13)
N/A
(14)
-2%
(10)
+27%
26
N/A
38
+47%
29
-23%
(14)
N/A
(20)
-43%
(16)
+19%
(4)
+77%
(24)
-535%
(57)
-143%
(54)
+5%
405
N/A
456
+13%
506
+11%
511
+1%
61
-88%
47
-22%
(0)
N/A
(9)
-2 767%
(18)
-107%
(21)
-18%
15
N/A
20
+34%
14
-31%
23
+70%
31
+34%
11
-64%
12
+7%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
(0)
0
0
(2)
(1)
(0)
0
0
(0)
(2)
(1)
(0)
(1)
(1)
(2)
(2)
(1)
0
(1)
(1)
0
0
1
1
0
(1)
(1)
(3)
(2)
(1)
(0)
1
0
(1)
(2)
(2)
0
Net Change in Cash
(12)
N/A
21
N/A
32
+50%
(38)
N/A
(46)
-21%
(44)
+6%
(86)
-97%
(47)
+45%
(10)
+78%
(28)
-166%
(7)
+75%
(14)
-106%
(40)
-181%
(22)
+45%
(3)
+88%
19
N/A
37
+91%
35
-5%
33
-4%
41
+24%
93
+125%
60
-36%
27
-55%
46
+72%
492
+967%
363
-26%
445
+23%
481
+8%
(147)
N/A
(134)
+9%
(261)
-94%
(346)
-33%
(198)
+43%
(3)
+99%
68
N/A
149
+120%
179
+20%
148
-17%
194
+31%
161
-17%
130
-19%
Free Cash Flow
Free Cash Flow
24
N/A
43
+79%
54
+27%
30
-44%
17
-45%
18
+11%
25
+35%
21
-17%
31
+51%
21
-33%
29
+38%
44
+54%
19
-57%
(6)
N/A
(23)
-298%
(19)
+18%
8
N/A
50
+490%
55
+11%
59
+7%
98
+67%
83
-15%
85
+2%
101
+19%
86
-15%
131
+52%
164
+25%
194
+18%
195
+0%
174
-11%
98
-44%
18
-82%
(5)
N/A
17
N/A
48
+178%
127
+168%
165
+30%
126
-24%
164
+30%
152
-8%
118
-22%

See Also

Discover More