ODP Corp
NASDAQ:ODP

Watchlist Manager
ODP Corp Logo
ODP Corp
NASDAQ:ODP
Watchlist
Price: 24.92 USD -1.39% Market Closed
Market Cap: 855.3m USD
Have any thoughts about
ODP Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
ODP Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(388)
(352)
(199)
(67)
(91)
8
9
277
464
529
599
413
313
181
106
98
66
104
71
31
30
99
136
(279)
(282)
(319)
(311)
40
84
(208)
(206)
(91)
(125)
166
183
191
193
(192)
82
(26)
(37)
Depreciation & Amortization
298
277
310
308
300
253
227
200
173
181
173
163
157
159
166
178
185
192
194
196
204
204
204
199
193
189
186
181
156
146
134
125
136
131
127
122
118
115
114
105
101
Change in Deffered Taxes
0
(1)
0
0
0
1
1
3
(234)
(231)
(196)
(191)
40
137
121
120
145
40
21
6
19
100
124
106
88
9
(9)
18
3
(6)
(2)
0
22
40
47
51
46
40
15
(1)
14
Stock-Based Compensation
0
35
0
0
0
41
0
0
52
40
51
57
53
28
21
24
23
27
31
31
33
33
32
32
36
41
44
45
39
38
37
37
43
40
40
35
31
36
38
42
37
Other Non-Cash Items
188
269
161
137
127
167
106
110
271
170
200
217
58
56
88
64
70
106
126
134
136
92
76
486
493
527
526
218
167
471
459
342
380
83
87
99
95
146
155
224
225
Cash Taxes Paid
0
20
0
0
0
0
0
0
0
(48)
0
0
0
18
0
0
0
5
0
0
0
43
0
0
0
14
0
0
0
43
0
0
0
(17)
0
19
27
(35)
(36)
(65)
(48)
Cash Interest Paid
0
68
0
0
0
67
0
0
0
63
0
0
0
34
0
0
0
93
0
0
0
61
0
0
0
40
0
0
0
25
0
0
0
16
0
10
5
16
19
14
24
Change in Working Capital
(58)
(38)
(83)
(195)
(215)
(303)
(310)
(181)
(214)
(279)
(165)
(244)
(114)
(75)
92
124
140
185
58
0
(114)
(129)
(46)
32
149
79
(9)
(77)
(168)
(57)
(95)
(189)
(234)
(183)
(80)
7
(33)
(301)
(154)
(93)
(131)
Cash from Operating Activities
48
N/A
155
+224%
189
+22%
183
-3%
121
-34%
126
+4%
33
-74%
409
+1 139%
460
+12%
370
-20%
611
+65%
358
-41%
454
+27%
458
+1%
573
+25%
584
+2%
606
+4%
627
+3%
470
-25%
367
-22%
275
-25%
366
+33%
494
+35%
544
+10%
641
+18%
485
-24%
383
-21%
380
-1%
242
-36%
346
+43%
290
-16%
187
-36%
179
-4%
237
+32%
364
+54%
470
+29%
419
-11%
(192)
N/A
212
N/A
209
-1%
172
-18%
Investing Cash Flow
Capital Expenditures
(133)
(96)
(111)
(128)
(156)
(144)
(141)
(118)
(92)
(111)
(117)
(121)
(174)
(183)
(190)
(202)
(170)
(187)
(196)
(204)
(189)
(150)
(129)
(99)
(81)
(68)
(56)
(57)
(61)
(73)
(81)
(87)
(94)
(99)
(105)
(107)
(107)
(105)
(113)
(104)
(101)
Other Items
580
69
21
76
60
70
112
46
24
(43)
(83)
(44)
(121)
(918)
(876)
(890)
(844)
4
(3)
(53)
(21)
31
838
855
850
804
(17)
(2)
(3)
(6)
88
80
84
89
11
104
110
103
108
3
(14)
Cash from Investing Activities
448
N/A
(27)
N/A
(90)
-233%
(52)
+42%
(96)
-85%
(74)
+23%
(29)
+61%
(72)
-148%
(68)
+6%
(154)
-126%
(200)
-30%
(165)
+18%
(295)
-79%
(1 101)
-273%
(1 066)
+3%
(1 092)
-2%
(1 014)
+7%
(183)
+82%
(199)
-9%
(257)
-29%
(210)
+18%
(119)
+43%
709
N/A
756
+7%
769
+2%
736
-4%
(73)
N/A
(59)
+19%
(64)
-8%
(79)
-23%
7
N/A
(7)
N/A
(10)
-43%
(10)
N/A
(94)
-840%
(3)
+97%
3
N/A
(2)
N/A
(5)
-150%
(101)
-1 920%
(115)
-14%
Financing Cash Flow
Net Issuance of Common Stock
6
39
40
42
42
7
6
(23)
(81)
(132)
(142)
(123)
(85)
(56)
(46)
(47)
(44)
(39)
(50)
(42)
(28)
(40)
(59)
(59)
(59)
(30)
0
(46)
(122)
(307)
0
(261)
(254)
(266)
(467)
(497)
(461)
(295)
(144)
(217)
(285)
Net Issuance of Debt
(19)
(22)
(38)
(26)
(33)
(32)
(49)
(54)
(313)
(311)
(291)
(292)
(116)
609
590
573
644
(291)
(290)
(288)
(291)
(97)
(833)
(866)
(1 156)
(1 137)
(383)
(333)
(24)
(125)
(168)
(166)
(164)
(64)
20
(19)
(21)
(19)
(110)
(9)
59
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(13)
(26)
(39)
(52)
(52)
(53)
(54)
(55)
(56)
(55)
(55)
(54)
(54)
(55)
(54)
(41)
(27)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
(2)
0
(1)
(1)
0
0
(2)
(2)
(1)
(10)
(20)
(23)
(35)
(28)
(33)
(31)
(29)
(42)
(30)
(27)
(20)
(10)
(11)
(13)
(13)
(32)
(25)
(27)
(27)
(18)
(23)
(24)
(25)
(29)
(28)
(28)
(26)
(14)
(25)
(22)
Cash from Financing Activities
(240)
N/A
15
N/A
5
-67%
15
+200%
8
-47%
(25)
N/A
(43)
-72%
(79)
-84%
(409)
-418%
(470)
-15%
(482)
-3%
(487)
-1%
(276)
+43%
465
N/A
462
-1%
438
-5%
513
+17%
(414)
N/A
(437)
-6%
(414)
+5%
(400)
+3%
(212)
+47%
(956)
-351%
(977)
-2%
(1 255)
-28%
(1 193)
+5%
(415)
+65%
(404)
+3%
(173)
+57%
(459)
-165%
(493)
-7%
(450)
+9%
(442)
+2%
(355)
+20%
(476)
-34%
(544)
-14%
(510)
+6%
(340)
+33%
(268)
+21%
(251)
+6%
(248)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(15)
(27)
(47)
(51)
(40)
(29)
(9)
(7)
2
(8)
(6)
(4)
(2)
7
3
(3)
(5)
(9)
(5)
0
(2)
5
(9)
(5)
(2)
1
14
10
5
0
0
(4)
(6)
(5)
(6)
(3)
1
2
1
(1)
1
Net Change in Cash
240
N/A
116
-52%
57
-51%
95
+67%
(7)
N/A
(2)
+71%
(48)
-2 300%
251
N/A
(15)
N/A
(262)
-1 647%
(77)
+71%
(298)
-287%
(119)
+60%
(171)
-44%
(28)
+84%
(73)
-161%
100
N/A
21
-79%
(171)
N/A
(304)
-78%
(337)
-11%
40
N/A
238
+495%
318
+34%
153
-52%
29
-81%
(91)
N/A
(73)
+20%
10
N/A
(192)
N/A
(196)
-2%
(274)
-40%
(279)
-2%
(133)
+52%
(212)
-59%
(80)
+62%
(87)
-9%
(532)
-511%
(60)
+89%
(144)
-140%
(190)
-32%
Free Cash Flow
Free Cash Flow
(85)
N/A
59
N/A
78
+32%
55
-29%
(35)
N/A
(18)
+49%
(108)
-500%
291
N/A
368
+26%
259
-30%
494
+91%
237
-52%
280
+18%
275
-2%
383
+39%
382
0%
436
+14%
440
+1%
274
-38%
163
-41%
86
-47%
216
+151%
365
+69%
445
+22%
560
+26%
417
-26%
327
-22%
323
-1%
181
-44%
273
+51%
209
-23%
100
-52%
85
-15%
138
+62%
259
+88%
363
+40%
312
-14%
(297)
N/A
99
N/A
105
+6%
71
-32%

See Also

Discover More