Old Dominion Freight Line Inc
NASDAQ:ODFL

Watchlist Manager
Old Dominion Freight Line Inc Logo
Old Dominion Freight Line Inc
NASDAQ:ODFL
Watchlist
Price: 177.17 USD 0.43%
Market Cap: 37.8B USD
Have any thoughts about
Old Dominion Freight Line Inc?
Write Note

Relative Value

The Relative Value of one ODFL stock under the Base Case scenario is 121.02 USD. Compared to the current market price of 177.17 USD, Old Dominion Freight Line Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ODFL Relative Value
Base Case
121.02 USD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
8
Median 3Y
6.6
Median 5Y
6.4
Industry
0.8
Forward
6.4
vs History
61
vs Industry
10
Median 3Y
31.4
Median 5Y
33.5
Industry
14.7
Forward
32
vs History
63
vs Industry
10
Median 3Y
24.6
Median 5Y
24.4
Industry
7.2
vs History
60
vs Industry
11
Median 3Y
43.2
Median 5Y
40.6
Industry
17.6
vs History
50
vs Industry
2
Median 3Y
9.9
Median 5Y
9.2
Industry
1.3
vs History
46
vs Industry
8
Median 3Y
6.5
Median 5Y
6.4
Industry
1.2
Forward
6.4
vs History
47
vs Industry
27
Median 3Y
7.4
Median 5Y
7.2
Industry
5.3
vs History
52
vs Industry
10
Median 3Y
19.7
Median 5Y
19.7
Industry
7.7
Forward
19.6
vs History
60
vs Industry
16
Median 3Y
23.6
Median 5Y
24.5
Industry
13.4
Forward
23.9
vs History
60
vs Industry
11
Median 3Y
24.6
Median 5Y
23.9
Industry
9.7
vs History
61
vs Industry
12
Median 3Y
43
Median 5Y
40
Industry
17.1
vs History
63
vs Industry
1
Median 3Y
8
Median 5Y
7.6
Industry
0.9

Multiples Across Competitors

ODFL Competitors Multiples
Old Dominion Freight Line Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
37.9B USD 6.3 30 19.2 23.2
US
Uber Technologies Inc
NYSE:UBER
139B USD 3.3 31.1 38.6 48.8
CN
DiDi Global Inc
OTC:DIDIY
21.9B USD 0.8 160.4 -60.8 -60.8
SG
Grab Holdings Ltd
NASDAQ:GRAB
17.9B USD 6.5 -182.5 550.2 -102.1
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.5B USD 1.4 30.8 11.7 22.3
US
XPO Logistics Inc
NYSE:XPO
15.3B USD 1.9 42.1 15.6 26.2
US
Amerco
F:AUK
12.6B EUR 2.3 27 11.1 23.8
US
U-Haul Holding Co
NYSE:UHAL
13.1B USD 2.3 27.1 11.1 23.8
US
Saia Inc
NASDAQ:SAIA
12B USD 3.8 31.9 17.7 24.6
CA
TFI International Inc
TSX:TFII
16.1B CAD 1.4 24 10.8 18.5
CN
Full Truck Alliance Co Ltd
NYSE:YMM
10.9B USD 9.5 36.1 58 61.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
Average EV/EBITDA: 74.4
19.2
7%
2.7
US
Uber Technologies Inc
NYSE:UBER
38.6
79%
0.5
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -60.8 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
550.2
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.7
6%
2
US
XPO Logistics Inc
NYSE:XPO
15.6
18%
0.9
US
A
Amerco
F:AUK
11.1
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
11.1
N/A N/A
US
Saia Inc
NASDAQ:SAIA
17.7
15%
1.2
CA
TFI International Inc
TSX:TFII
10.8
14%
0.8
CN
Full Truck Alliance Co Ltd
NYSE:YMM
58
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
Average EV/EBIT: 30.3
23.2
6%
3.9
US
Uber Technologies Inc
NYSE:UBER
48.8
100%
0.5
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -60.8 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -102.1 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.3
7%
3.2
US
XPO Logistics Inc
NYSE:XPO
26.2
25%
1
US
A
Amerco
F:AUK
23.8
N/A N/A
US
U-Haul Holding Co
NYSE:UHAL
23.8
N/A N/A
US
Saia Inc
NASDAQ:SAIA
24.6
15%
1.6
CA
TFI International Inc
TSX:TFII
18.5
15%
1.2
CN
Full Truck Alliance Co Ltd
NYSE:YMM
61.7
-8%
N/A