Oddity Tech Ltd
NASDAQ:ODD
Intrinsic Value
The intrinsic value of one ODD stock under the Base Case scenario is 54.75 USD. Compared to the current market price of 41.08 USD, Oddity Tech Ltd is Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Oddity Tech Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Oddity Tech Ltd
Balance Sheet Decomposition
Oddity Tech Ltd
Current Assets | 223.4m |
Cash & Short-Term Investments | 100.2m |
Receivables | 9.2m |
Other Current Assets | 114m |
Non-Current Assets | 215.5m |
Long-Term Investments | 68.8m |
PP&E | 33.4m |
Intangibles | 101.4m |
Other Non-Current Assets | 11.9m |
Free Cash Flow Analysis
Oddity Tech Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Oddity Tech Ltd
Revenue
|
647m
USD
|
Cost of Revenue
|
-178.7m
USD
|
Gross Profit
|
468.3m
USD
|
Operating Expenses
|
-335.3m
USD
|
Operating Income
|
133m
USD
|
Other Expenses
|
-31.5m
USD
|
Net Income
|
101.5m
USD
|
ODD Profitability Score
Profitability Due Diligence
Oddity Tech Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
Score
Oddity Tech Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
ODD Solvency Score
Solvency Due Diligence
Oddity Tech Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Oddity Tech Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ODD Price Targets Summary
Oddity Tech Ltd
According to Wall Street analysts, the average 1-year price target for ODD is 55.72 USD with a low forecast of 46.46 USD and a high forecast of 69.3 USD.
Dividends
Current shareholder yield for ODD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ODD stock under the Base Case scenario is 54.75 USD.
Compared to the current market price of 41.08 USD, Oddity Tech Ltd is Undervalued by 25%.