ODD Relative Valuation - Oddity Tech Ltd

Watchlist Manager

Watchlist

Price: 44.25 USD 0.8%

Market Cap: 2.5B USD

Section:

Relative Value

The Relative Value of one ODD stock under the Base Case scenario is hidden USD. Compared to the current market price of 44.25 USD, Oddity Tech Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ODD Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

3.8

P/S

vs History	47
vs Industry	11

Median 5Y

3.8

Industry

Forward

3.1

More Details

24.3

P/E

vs History	73
vs Industry	22

Median 5Y

26.2

Industry

16.4

Forward

22.6

More Details

17.9

P/OCF

vs History	69
vs Industry	22

Median 5Y

19.1

Industry

11.5

More Details

19.4

P/FCFE

vs History	60
vs Industry	25

Median 5Y

20.4

Industry

17.6

More Details

8.8

P/B

vs History	30
vs Industry	4

Median 5Y

7.3

Industry

1.5

More Details

3.7

EV/S

vs History	47
vs Industry	12

Median 5Y

3.6

Industry

1.1

Forward

More Details

5.1

EV/GP

vs History	47
vs Industry	31

Median 5Y

Industry

3.7

More Details

16.6

EV/EBITDA

vs History	78
vs Industry	19

Median 5Y

18.1

Industry

9.6

Forward

14.9

More Details

17.8

EV/EBIT

vs History	82
vs Industry	22

Median 5Y

19.6

Industry

12.5

Forward

16.3

More Details

17.2

EV/OCF

vs History	56
vs Industry	23

Median 5Y

17.6

Industry

11.9

More Details

18.6

EV/FCFF

vs History	56
vs Industry	24

Median 5Y

18.9

Industry

15.1

More Details

10.7

EV/IC

vs History	47
vs Industry	3

Median 5Y

10.6

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IL	O	Oddity Tech Ltd NASDAQ:ODD	2.5B USD	3.8	24.3	16.6	17.8
US		Kenvue Inc NYSE:KVUE	44B USD	2.8	42.8	14.3	17.3
BR		Natura &Co Holding SA OTC:NTCOY	7.7B USD	1.8	-4.9	27.6	64.4
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	48B HKD	11.6	51.2	34	36.3
KY	H	Herbalife Ltd XMUN:HOO	2B EUR	0.5	8.9	6.4	8.1
KR	A	APR Co Ltd KRX:278470	2.8T KRW	5.9	44.2	31	33
CN		Runben Biotechnology Co Ltd SSE:603193	14.4B CNY	0	0	0	0
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	7.8B CNY	5.5	51.7	53	53
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	17.4T IDR	4.4	14.9	11.2	11.2
IN	H	Honasa Consumer Ltd NSE:HONASA	75.3B INR	3.8	96.3	98.8	214.5
US		Horizon Kinetics Holding Corp OTC:HKHC	652.4m USD	159.6	-1 379.3	-150.1	-144.6

				Revenue Growth	P/S to Growth
IL	O	Oddity Tech Ltd NASDAQ:ODD	Average P/S: 20 3.8	21%	0.2
US		Kenvue Inc NYSE:KVUE	2.8	3%	0.9
BR		Natura &Co Holding SA OTC:NTCOY	1.8	13%	0.1
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	11.6	30%	0.4
KY	H	Herbalife Ltd XMUN:HOO	0.5	3%	0.2
KR	A	APR Co Ltd KRX:278470	5.9	32%	0.2
CN		Runben Biotechnology Co Ltd SSE:603193	Not Available	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	5.5	16%	0.3
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	4.4	8%	0.6
IN	H	Honasa Consumer Ltd NSE:HONASA	3.8	13%	0.3
US		Horizon Kinetics Holding Corp OTC:HKHC	159.6	N/A	N/A

				Earnings Growth	PEG
IL	O	Oddity Tech Ltd NASDAQ:ODD	Average P/E: 41.8 24.3	16%	1.5
US		Kenvue Inc NYSE:KVUE	42.8	36%	1.2
BR		Natura &Co Holding SA OTC:NTCOY	Negative Multiple: -4.9	N/A	N/A
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	51.2	29%	1.8
KY	H	Herbalife Ltd XMUN:HOO	8.9	11%	0.8
KR	A	APR Co Ltd KRX:278470	44.2	30%	1.5
CN		Runben Biotechnology Co Ltd SSE:603193	Not Available	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	51.7	20%	2.6
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	14.9	6%	2.5
IN	H	Honasa Consumer Ltd NSE:HONASA	96.3	21%	4.6
US		Horizon Kinetics Holding Corp OTC:HKHC	Negative Multiple: -1 379.3	N/A	N/A

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

C	China Spacesat Co Ltd SSE:600118	25.94 CNY -0.31%
	National Silicon Industry Group Co Ltd SSE:688126	17.53 CNY 1.8%
H	Hyundai Engineering & Construction Co Ltd KRX:000720	39 350 KRW -1.63%
	H & M Hennes & Mauritz AB STO:HM B	141.4 SEK -0.25%
O	Oddity Tech Ltd NASDAQ:ODD	44.25 USD 0.8%
I	Innofactor Oyj OMXH:IFA1V	1.71 EUR

	Franklin Covey Co NYSE:FC	20.78 USD 0.19%
	Mohawk Industries Inc NYSE:MHK	106.87 USD -2.04%
	Ardmore Shipping Corp NYSE:ASC	9.58 USD 2.24%
	ASGN Inc NYSE:ASGN	51.37 USD -0.75%
	Skyworks Solutions Inc NASDAQ:SWKS	61.52 USD 0.03%
	Weatherford International PLC NASDAQ:WFRD	42.74 USD 3.14%

	Johnson & Johnson NYSE:JNJ	154.58 USD -0.23%
	Bank of America Corp NYSE:BAC	39.69 USD 0.28%
	Mastercard Inc NYSE:MA	533.48 USD -0.37%
	Salesforce Inc NYSE:CRM	267.85 USD 1.19%
	Abbvie Inc NYSE:ABBV	186.06 USD 3.15%
	Home Depot Inc NYSE:HD	357.58 USD -0.57%

	Arista Networks Inc NYSE:ANET	77.91 USD 3.48%
	Visa Inc NYSE:V	335.17 USD -0.16%
	Texas Pacific Land Corp NYSE:TPL	1 334.63 USD -0.09%
	KLA Corp NASDAQ:KLAC	694.61 USD 0.75%
	Manhattan Associates Inc NASDAQ:MANH	174.58 USD 0.21%
	Monolithic Power Systems Inc NASDAQ:MPWR	583.72 USD 0.51%

Oddity Tech Ltd
NASDAQ:ODD

Relative Value

Valuation Multiples

Multiples Across Competitors

ODD Competitors Multiples
Oddity Tech Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
IL	O	Oddity Tech Ltd NASDAQ:ODD	Average EV/EBITDA: 32.5 16.6	18%	0.9
US		Kenvue Inc NYSE:KVUE	14.3	6%	2.4
BR		Natura &Co Holding SA OTC:NTCOY	27.6	36%	0.8
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	34	27%	1.3
KY	H	Herbalife Ltd XMUN:HOO	6.4	9%	0.7
KR	A	APR Co Ltd KRX:278470	31	29%	1.1
CN		Runben Biotechnology Co Ltd SSE:603193	Not Available	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	53	30%	1.8
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	11.2	8%	1.4
IN	H	Honasa Consumer Ltd NSE:HONASA	98.8	24%	4.1
US		Horizon Kinetics Holding Corp OTC:HKHC	Negative Multiple: -150.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IL	O	Oddity Tech Ltd NASDAQ:ODD	Average EV/EBIT: 50.6 17.8	19%	0.9
US		Kenvue Inc NYSE:KVUE	17.3	8%	2.2
BR		Natura &Co Holding SA OTC:NTCOY	64.4	57%	1.1
CN	M	Mao Geping Cosmetics Co Ltd HKEX:1318	36.3	N/A	N/A
KY	H	Herbalife Ltd XMUN:HOO	8.1	8%	1
KR	A	APR Co Ltd KRX:278470	33	30%	1.1
CN		Runben Biotechnology Co Ltd SSE:603193	Not Available	N/A	N/A
CN	D	Dencare Chongqing Oral Care Co Ltd SZSE:001328	53	36%	1.5
ID		Industri Jamu dan Farmasi Sido Muncul Tbk PT IDX:SIDO	11.2	745%	0
IN	H	Honasa Consumer Ltd NSE:HONASA	214.5	26%	8.3
US		Horizon Kinetics Holding Corp OTC:HKHC	Negative Multiple: -144.6	N/A	N/A

	ServiceNow Inc NYSE:NOW	945.26 USD 0.71%
	EOG Resources Inc NYSE:EOG	113.07 USD -0.34%
	Monster Beverage Corp NASDAQ:MNST	58.67 USD 0.14%
	Copart Inc NASDAQ:CPRT	60.9 USD -1.73%
	Applied Materials Inc NASDAQ:AMAT	151.55 USD 0.92%
	Airbnb Inc NASDAQ:ABNB	122.51 USD 0.66%

52 Week Range	31.26 49.95
Price Target

Oddity Tech Ltd NASDAQ:ODD

Relative Value

Valuation Multiples

Multiples Across Competitors

ODD Competitors Multiples Oddity Tech Ltd Competitors

See Also

Company

Help

Tools

Stocks

Oddity Tech Ltd
NASDAQ:ODD

ODD Competitors Multiples
Oddity Tech Ltd Competitors