Oddity Tech Ltd
NASDAQ:ODD
Balance Sheet
Balance Sheet Decomposition
Oddity Tech Ltd
Oddity Tech Ltd
Balance Sheet
Oddity Tech Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
40
|
29
|
41
|
37
|
50
|
|
| Cash Equivalents |
40
|
29
|
41
|
37
|
50
|
|
| Short-Term Investments |
0
|
0
|
18
|
79
|
50
|
|
| Total Receivables |
11
|
5
|
8
|
10
|
9
|
|
| Accounts Receivables |
11
|
5
|
8
|
10
|
9
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
15
|
51
|
70
|
84
|
100
|
|
| Other Current Assets |
4
|
7
|
9
|
14
|
14
|
|
| Total Current Assets |
69
|
93
|
146
|
224
|
223
|
|
| PP&E Net |
10
|
10
|
23
|
23
|
33
|
|
| PP&E Gross |
10
|
10
|
23
|
23
|
33
|
|
| Accumulated Depreciation |
8
|
11
|
14
|
16
|
19
|
|
| Intangible Assets |
5
|
22
|
27
|
36
|
36
|
|
| Goodwill |
0
|
16
|
16
|
65
|
65
|
|
| Long-Term Investments |
0
|
0
|
0
|
51
|
69
|
|
| Other Long-Term Assets |
2
|
3
|
5
|
7
|
12
|
|
| Other Assets |
0
|
16
|
16
|
65
|
65
|
|
| Total Assets |
87
N/A
|
143
+65%
|
216
+51%
|
405
+87%
|
439
+8%
|
|
| Liabilities | ||||||
| Accounts Payable |
22
|
46
|
63
|
99
|
107
|
|
| Accrued Liabilities |
2
|
5
|
23
|
10
|
18
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
4
|
0
|
0
|
|
| Total Current Liabilities |
29
|
56
|
90
|
109
|
125
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
6
|
15
|
12
|
32
|
|
| Total Liabilities |
31
N/A
|
62
+97%
|
105
+70%
|
122
+16%
|
157
+29%
|
|
| Equity | ||||||
| Common Stock |
0
|
12
|
12
|
0
|
0
|
|
| Retained Earnings |
10
|
22
|
43
|
102
|
203
|
|
| Additional Paid In Capital |
43
|
45
|
54
|
179
|
77
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
0
|
|
| Other Equity |
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
55
N/A
|
81
+47%
|
111
+37%
|
283
+155%
|
282
0%
|
|
| Total Liabilities & Equity |
87
N/A
|
143
+65%
|
216
+51%
|
405
+87%
|
439
+8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
55
|
55
|
55
|
57
|
56
|
|