Outbrain Inc
NASDAQ:OB

Watchlist Manager
Outbrain Inc Logo
Outbrain Inc
NASDAQ:OB
Watchlist
Price: 7.6 USD 2.98% Market Closed
Market Cap: 377.3m USD
Have any thoughts about
Outbrain Inc?
Write Note

Relative Value

The Relative Value of one OB stock under the Base Case scenario is 10.01 USD. Compared to the current market price of 7.6 USD, Outbrain Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OB Relative Value
Base Case
10.01 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.4
vs History
4
vs Industry
21
Median 3Y
-7
Median 5Y
0
Industry
17.9
Forward
77.7
vs History
64
vs Industry
47
Median 3Y
7.1
Median 5Y
8.1
Industry
11.5
vs History
vs Industry
27
Median 3Y
-2.2
Median 5Y
-1.8
Industry
15.7
vs History
42
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
vs History
83
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.3
vs History
80
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
3.3
vs History
28
vs Industry
43
Median 3Y
10.8
Median 5Y
11.1
Industry
8.7
Forward
6.5
vs History
vs Industry
30
Median 3Y
-8.6
Median 5Y
-8.3
Industry
12.2
Forward
-39.9
vs History
69
vs Industry
49
Median 3Y
4.5
Median 5Y
4.5
Industry
10.6
vs History
40
vs Industry
39
Median 3Y
-3.6
Median 5Y
0
Industry
13.4
vs History
71
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

OB Competitors Multiples
Outbrain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Outbrain Inc
NASDAQ:OB
377.4m USD 0.4 107.4 24.8 -26.1
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19.1 21.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 19.1 23.4
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.2 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.9B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.6B USD 579.1 -1 875.3 -594.2 -593.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.5 131.4 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/E Multiple
Earnings Growth P/E to Growth
US
Outbrain Inc
NASDAQ:OB
Average P/E: 47.5
107.4
21%
5
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.2
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 875.3 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.5
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBITDA: 30.5
24.8
373%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
19.1
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.1
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -594.2 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.4
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Outbrain Inc
NASDAQ:OB
Average EV/EBIT: 36.6
Negative Multiple: -26.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.4
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.4
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -593.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top