
NXP Semiconductors NV
NASDAQ:NXPI

Intrinsic Value
The intrinsic value of one
NXPI
stock under the Base Case scenario is
232.63
USD.
Compared to the current market price of 171.5 USD,
NXP Semiconductors NV
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NXP Semiconductors NV
Fundamental Analysis


Revenue & Expenses Breakdown
NXP Semiconductors NV
Balance Sheet Decomposition
NXP Semiconductors NV
Current Assets | 7.3B |
Cash & Short-Term Investments | 3.3B |
Receivables | 1B |
Other Current Assets | 3B |
Non-Current Assets | 17.1B |
PP&E | 3.5B |
Intangibles | 10.8B |
Other Non-Current Assets | 2.8B |
Free Cash Flow Analysis
NXP Semiconductors NV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NXP Semiconductors NV
Revenue
|
12.6B
USD
|
Cost of Revenue
|
-5.4B
USD
|
Gross Profit
|
7.2B
USD
|
Operating Expenses
|
-3.5B
USD
|
Operating Income
|
3.7B
USD
|
Other Expenses
|
-1.2B
USD
|
Net Income
|
2.5B
USD
|
NXPI Profitability Score
Profitability Due Diligence
NXP Semiconductors NV's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
NXP Semiconductors NV's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
NXPI Solvency Score
Solvency Due Diligence
NXP Semiconductors NV's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
NXP Semiconductors NV's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXPI Price Targets Summary
NXP Semiconductors NV
According to Wall Street analysts, the average 1-year price target for
NXPI
is 257.34 USD
with a low forecast of 207.05 USD and a high forecast of 316.18 USD.
Dividends
Current shareholder yield for NXPI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NXPI
stock under the Base Case scenario is
232.63
USD.
Compared to the current market price of 171.5 USD,
NXP Semiconductors NV
is
Undervalued by 26%.