NXP Semiconductors NV
NASDAQ:NXPI

Watchlist Manager
NXP Semiconductors NV Logo
NXP Semiconductors NV
NASDAQ:NXPI
Watchlist
Price: 168.79 USD 1.93% Market Closed
Market Cap: 42.8B USD

Relative Value

The Relative Value of one NXPI stock under the Base Case scenario is 272.13 USD. Compared to the current market price of 168.79 USD, NXP Semiconductors NV is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXPI Relative Value
Base Case
272.13 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
36
Median 3Y
4
Median 5Y
4.2
Industry
2.6
Forward
3.5
vs History
71
vs Industry
36
Median 3Y
19.4
Median 5Y
21.3
Industry
21.6
Forward
14.1
vs History
50
vs Industry
31
Median 3Y
14.9
Median 5Y
15.5
Industry
13.8
vs History
20
vs Industry
19
Median 3Y
23.8
Median 5Y
21
Industry
19.3
vs History
82
vs Industry
14
Median 3Y
6.3
Median 5Y
6.1
Industry
1.9
vs History
79
vs Industry
31
Median 3Y
4.5
Median 5Y
4.8
Industry
2.6
Forward
4.1
vs History
85
vs Industry
48
Median 3Y
7.9
Median 5Y
8.5
Industry
8.8
vs History
79
vs Industry
37
Median 3Y
12.1
Median 5Y
13.8
Industry
12.8
Forward
10.5
vs History
90
vs Industry
36
Median 3Y
16.1
Median 5Y
18.3
Industry
17.4
Forward
12.4
vs History
46
vs Industry
26
Median 3Y
17.1
Median 5Y
17.4
Industry
13
vs History
22
vs Industry
20
Median 3Y
24.6
Median 5Y
24.6
Industry
16.6
vs History
84
vs Industry
32
Median 3Y
3.1
Median 5Y
3.1
Industry
1.8

Multiples Across Competitors

NXPI Competitors Multiples
NXP Semiconductors NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
NXP Semiconductors NV
NASDAQ:NXPI
42.9B USD 3.4 17.1 10.8 13.5
US
NVIDIA Corp
NASDAQ:NVDA
2.7T USD 20.8 37.3 31.9 32.7
US
Broadcom Inc
NASDAQ:AVGO
855.5B USD 15.7 84.9 31.7 48.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.5T TWD 7.8 19.2 10.6 15.9
US
Qualcomm Inc
NASDAQ:QCOM
154B USD 3.8 14.6 12.1 14
US
Advanced Micro Devices Inc
NASDAQ:AMD
151.5B USD 5.9 92.3 28.4 72.7
US
Texas Instruments Inc
NASDAQ:TXN
134.5B USD 8.6 28.2 20.2 26.2
UK
Arm Holdings PLC
NASDAQ:ARM
109.6B USD 29.7 136 173.9 241.4
US
Analog Devices Inc
NASDAQ:ADI
88.9B USD 9.5 56.8 22.7 46.1
KR
SK Hynix Inc
KRX:000660
124.1T KRW 1.9 6.3 3.6 5.6
US
Intel Corp
NASDAQ:INTC
85.5B USD 1.6 -4.6 16.4 -23.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
NXP Semiconductors NV
NASDAQ:NXPI
Average EV/EBIT: 51.6
13.5
13%
1
US
NVIDIA Corp
NASDAQ:NVDA
32.7
31%
1.1
US
Broadcom Inc
NASDAQ:AVGO
48.2
52%
0.9
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.9
24%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
14
15%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
72.7
88%
0.8
US
Texas Instruments Inc
NASDAQ:TXN
26.2
19%
1.4
UK
Arm Holdings PLC
NASDAQ:ARM
241.4
200%
1.2
US
Analog Devices Inc
NASDAQ:ADI
46.1
41%
1.1
KR
SK Hynix Inc
KRX:000660
5.6
16%
0.3
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -23.3 N/A N/A