Northwest Pipe Co
NASDAQ:NWPX

Watchlist Manager
Northwest Pipe Co Logo
Northwest Pipe Co
NASDAQ:NWPX
Watchlist
Price: 40.755 USD -4.93% Market Closed
Market Cap: 405.1m USD

Intrinsic Value

The intrinsic value of one NWPX stock under the Base Case scenario is 49.615 USD. Compared to the current market price of 40.755 USD, Northwest Pipe Co is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NWPX Intrinsic Value
49.615 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Northwest Pipe Co

NWPX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NWPX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Northwest Pipe Co
NASDAQ:NWPX
US
Construction
Market Cap
404.2m USD
IPO
Nov 30, 1995
US
Construction
Market Cap
404.2m USD
IPO
Nov 30, 1995
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NWPX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Northwest Pipe Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northwest Pipe Co

Current Assets 262.5m
Cash & Short-Term Investments 5m
Receivables 170.4m
Other Current Assets 87.1m
Non-Current Assets 327.2m
PP&E 238.2m
Intangibles 82.5m
Other Non-Current Assets 6.4m
Efficiency

Free Cash Flow Analysis
Northwest Pipe Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northwest Pipe Co

Revenue
492.5m USD
Cost of Revenue
-397.1m USD
Gross Profit
95.4m USD
Operating Expenses
-47.2m USD
Operating Income
48.2m USD
Other Expenses
-14m USD
Net Income
34.2m USD
Fundamental Scores

NWPX Profitability Score
Profitability Due Diligence

Northwest Pipe Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

Northwest Pipe Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NWPX Solvency Score
Solvency Due Diligence

Northwest Pipe Co's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
High Altman Z-Score
61/100
Solvency
Score

Northwest Pipe Co's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NWPX Price Targets Summary
Northwest Pipe Co

Wall Street analysts forecast NWPX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NWPX is 58.14 USD with a low forecast of 55.55 USD and a high forecast of 61.95 USD.

Lowest
Price Target
55.55 USD
36% Upside
Average
Price Target
58.14 USD
43% Upside
Highest
Price Target
61.95 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Northwest Pipe Co
does not pay dividends
Shareholder Yield

Current shareholder yield for NWPX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NWPX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NWPX stock?

The intrinsic value of one NWPX stock under the Base Case scenario is 49.615 USD.

Is NWPX stock undervalued or overvalued?

Compared to the current market price of 40.755 USD, Northwest Pipe Co is Undervalued by 18%.

Back to Top