Northwest Pipe Co
NASDAQ:NWPX

Watchlist Manager
Northwest Pipe Co Logo
Northwest Pipe Co
NASDAQ:NWPX
Watchlist
Price: 74.76 USD 1.52%
Market Cap: $718.4m

Relative Value

The Relative Value of one NWPX stock under the Base Case scenario is 58.82 USD. Compared to the current market price of 74.76 USD, Northwest Pipe Co is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWPX Relative Value
Base Case
58.82 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NWPX Competitors Multiples
Northwest Pipe Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northwest Pipe Co
NASDAQ:NWPX
720.3m USD 1.4 19.4 11.1 15.5
FR
Vinci SA
PAR:DG
78.5B EUR 1 16 7 10.3
US
Quanta Services Inc
NYSE:PWR
82.7B USD 2.9 80.2 35.4 56.1
IN
Larsen & Toubro Ltd
NSE:LT
6.1T INR 2.2 37.4 22.3 26.2
IN
Larsen and Toubro Ltd
F:LTO
54.5B EUR 2.1 36.1 21.6 25.3
NL
Ferrovial SE
AEX:FER
44.5B EUR 4.8 13.6 41.8 62.3
ES
Ferrovial SA
MAD:FER
44.5B EUR 4.9 13.9 40.5 60.3
US
Comfort Systems USA Inc
NYSE:FIX
51.6B USD 6.2 61.6 40.6 45.7
US
EMCOR Group Inc
NYSE:EME
36.4B USD 2.2 32.2 21 23.4
DE
Hochtief AG
XETRA:HOT
30.2B EUR 0.8 35.1 15.4 22.7
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
27.4B EUR 0.4 22.2 8.4 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Northwest Pipe Co
NASDAQ:NWPX
Average EV/EBITDA: 24.1
11.1
9%
1.2
FR
Vinci SA
PAR:DG
7
5%
1.4
US
Quanta Services Inc
NYSE:PWR
35.4
21%
1.7
IN
Larsen & Toubro Ltd
NSE:LT
22.3
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.6
18%
1.2
NL
Ferrovial SE
AEX:FER
41.8
9%
4.6
ES
Ferrovial SA
MAD:FER
40.5
9%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
40.6
25%
1.6
US
EMCOR Group Inc
NYSE:EME
21
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
15.4
5%
3.1
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
8.4
29%
0.3