
Norwood Financial Corp
NASDAQ:NWFL

Cash Flow Statement
Cash Flow Statement
Norwood Financial Corp
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
8
|
8
|
8
|
7
|
6
|
6
|
6
|
5
|
7
|
7
|
8
|
10
|
8
|
9
|
10
|
11
|
14
|
14
|
14
|
14
|
14
|
14
|
12
|
13
|
15
|
18
|
22
|
24
|
25
|
27
|
28
|
29
|
29
|
28
|
28
|
24
|
17
|
15
|
13
|
13
|
(0)
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Change in Deffered Taxes |
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Cash Taxes Paid |
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
3
|
3
|
4
|
3
|
2
|
4
|
4
|
2
|
2
|
1
|
(1)
|
2
|
3
|
3
|
6
|
6
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
6
|
5
|
5
|
2
|
2
|
3
|
|
Cash Interest Paid |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
7
|
8
|
10
|
11
|
9
|
9
|
9
|
8
|
7
|
6
|
6
|
6
|
5
|
6
|
8
|
12
|
19
|
26
|
33
|
39
|
44
|
48
|
|
Change in Working Capital |
1
|
1
|
1
|
1
|
4
|
4
|
3
|
5
|
2
|
1
|
5
|
3
|
2
|
1
|
1
|
2
|
2
|
4
|
2
|
2
|
1
|
2
|
(5)
|
(3)
|
(5)
|
(4)
|
2
|
(1)
|
2
|
2
|
1
|
0
|
(1)
|
1
|
1
|
3
|
10
|
5
|
10
|
9
|
21
|
|
Cash from Operating Activities |
11
N/A
|
11
+1%
|
11
+4%
|
11
N/A
|
11
-5%
|
11
+0%
|
10
-6%
|
10
+3%
|
11
+11%
|
12
+5%
|
16
+30%
|
16
+2%
|
16
+1%
|
15
-7%
|
17
+11%
|
18
+7%
|
17
-2%
|
20
+13%
|
18
-9%
|
18
+1%
|
18
+3%
|
19
+1%
|
9
-50%
|
13
+36%
|
14
+8%
|
17
+22%
|
28
+67%
|
28
-1%
|
29
+5%
|
31
+6%
|
30
-4%
|
31
+3%
|
31
+0%
|
31
+2%
|
32
+0%
|
29
-6%
|
30
+1%
|
24
-20%
|
27
+12%
|
25
-8%
|
23
-8%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
Other Items |
5
|
(21)
|
(33)
|
(35)
|
(46)
|
(40)
|
(25)
|
9
|
4
|
15
|
0
|
(34)
|
(27)
|
(29)
|
(34)
|
(34)
|
(54)
|
(62)
|
(57)
|
(41)
|
(38)
|
(15)
|
(56)
|
(56)
|
(61)
|
(137)
|
(100)
|
(124)
|
(130)
|
(139)
|
(179)
|
(204)
|
(206)
|
(188)
|
(163)
|
(150)
|
(115)
|
(73)
|
(57)
|
(48)
|
(112)
|
|
Cash from Investing Activities |
5
N/A
|
(21)
N/A
|
(33)
-59%
|
(35)
-6%
|
(46)
-31%
|
(40)
+13%
|
(25)
+36%
|
8
N/A
|
4
-58%
|
15
+313%
|
(0)
N/A
|
(35)
-19 333%
|
(29)
+18%
|
(31)
-9%
|
(36)
-14%
|
(36)
+0%
|
(55)
-54%
|
(63)
-16%
|
(59)
+8%
|
(43)
+27%
|
(40)
+7%
|
(17)
+58%
|
(58)
-246%
|
(57)
+1%
|
(61)
-7%
|
(138)
-125%
|
(100)
+27%
|
(125)
-25%
|
(131)
-5%
|
(141)
-7%
|
(180)
-28%
|
(205)
-14%
|
(208)
-1%
|
(190)
+9%
|
(165)
+13%
|
(152)
+8%
|
(117)
+23%
|
(75)
+36%
|
(59)
+21%
|
(51)
+13%
|
(115)
-126%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
28
|
|
Net Issuance of Debt |
(24)
|
(10)
|
(4)
|
(3)
|
28
|
22
|
4
|
(10)
|
(22)
|
(26)
|
3
|
14
|
10
|
2
|
1
|
6
|
11
|
8
|
5
|
(0)
|
9
|
3
|
7
|
17
|
1
|
32
|
28
|
9
|
(2)
|
(9)
|
(13)
|
(6)
|
32
|
45
|
42
|
32
|
(19)
|
(49)
|
(50)
|
(51)
|
39
|
|
Cash Paid for Dividends |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
Other |
17
|
35
|
35
|
30
|
10
|
1
|
8
|
17
|
18
|
14
|
(10)
|
(9)
|
8
|
13
|
23
|
21
|
34
|
49
|
44
|
34
|
15
|
19
|
112
|
138
|
150
|
269
|
174
|
193
|
209
|
84
|
79
|
13
|
(19)
|
(12)
|
27
|
115
|
152
|
194
|
128
|
116
|
42
|
|
Cash from Financing Activities |
(11)
N/A
|
21
N/A
|
27
+29%
|
23
-17%
|
33
+47%
|
19
-43%
|
8
-59%
|
3
-64%
|
(8)
N/A
|
(16)
-103%
|
(12)
+26%
|
0
N/A
|
12
+4 211%
|
9
-29%
|
19
+119%
|
21
+11%
|
39
+87%
|
52
+32%
|
43
-16%
|
28
-35%
|
18
-35%
|
17
-10%
|
113
+586%
|
148
+31%
|
144
-3%
|
294
+104%
|
194
-34%
|
193
-1%
|
197
+2%
|
65
-67%
|
55
-16%
|
(4)
N/A
|
2
N/A
|
22
+789%
|
57
+160%
|
136
+139%
|
121
-11%
|
134
+10%
|
68
-49%
|
55
-19%
|
99
+79%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
5
N/A
|
11
+141%
|
5
-54%
|
(2)
N/A
|
(2)
-56%
|
(11)
-348%
|
(8)
+27%
|
21
N/A
|
7
-67%
|
11
+52%
|
4
-65%
|
(19)
N/A
|
(0)
+98%
|
(8)
-1 538%
|
(0)
+96%
|
3
N/A
|
2
-46%
|
8
+369%
|
2
-70%
|
4
+50%
|
(3)
N/A
|
19
N/A
|
65
+250%
|
104
+59%
|
96
-7%
|
172
+79%
|
122
-29%
|
95
-22%
|
95
-1%
|
(44)
N/A
|
(96)
-115%
|
(179)
-87%
|
(175)
+2%
|
(137)
+22%
|
(77)
+44%
|
13
N/A
|
34
+158%
|
83
+142%
|
36
-56%
|
29
-21%
|
6
-78%
|