
NorthWestern Corp
NASDAQ:NWE

Intrinsic Value
The intrinsic value of one
NWE
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 58.77 USD,
NorthWestern Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
NorthWestern Corp
Fundamental Analysis


Revenue & Expenses Breakdown
NorthWestern Corp
Balance Sheet Decomposition
NorthWestern Corp
Current Assets | 418.2m |
Cash & Short-Term Investments | 4.3m |
Receivables | 187.8m |
Other Current Assets | 226.1m |
Non-Current Assets | 7.6B |
PP&E | 6.4B |
Intangibles | 357.6m |
Other Non-Current Assets | 823.5m |
Free Cash Flow Analysis
NorthWestern Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NorthWestern Corp
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-433.8m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-756.8m
USD
|
Operating Income
|
323.3m
USD
|
Other Expenses
|
-99.2m
USD
|
Net Income
|
224.1m
USD
|
NWE Profitability Score
Profitability Due Diligence
NorthWestern Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
NorthWestern Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
NWE Solvency Score
Solvency Due Diligence
NorthWestern Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
NorthWestern Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NWE Price Targets Summary
NorthWestern Corp
According to Wall Street analysts, the average 1-year price target for
NWE
is 61.13 USD
with a low forecast of 54.54 USD and a high forecast of 69.3 USD.
Dividends
Current shareholder yield for NWE is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NWE
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 58.77 USD,
NorthWestern Corp
is
hidden
.