NorthWestern Corp
NASDAQ:NWE

Watchlist Manager
NorthWestern Corp Logo
NorthWestern Corp
NASDAQ:NWE
Watchlist
Price: 56.26 USD 1.06% Market Closed
Market Cap: 3.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NWE stock under the Base Case scenario is hidden USD. Compared to the current market price of 56.26 USD, NorthWestern Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
7
vs Industry
38
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6
Forward
2.2
More Details
15.4
P/E
P/E
Price to Earnings
15.4
vs History
53
vs Industry
39
Median 3Y
15.6
Median 5Y
15.3
Industry
14.3
Forward
15.6
More Details
8.5
P/OCF
P/OCF
Price to OCF
8.5
vs History
42
vs Industry
34
Median 3Y
8.2
Median 5Y
8.2
Industry
6.7
More Details
102.9
P/FCFE
P/FCFE
Price to FCFE
102.9
vs History
4
vs Industry
4
Median 3Y
-16.5
Median 5Y
-14.8
Industry
13.9
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
26
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
9
vs Industry
34
Median 3Y
3.9
Median 5Y
3.9
Industry
2.7
Forward
3.9
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
14
vs Industry
58
Median 3Y
5.6
Median 5Y
5.5
Industry
7.2
More Details
11.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.3
vs History
52
vs Industry
38
Median 3Y
11.3
Median 5Y
11.3
Industry
10.1
Forward
10.2
More Details
19.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.3
vs History
50
vs Industry
30
Median 3Y
19.3
Median 5Y
19.2
Industry
14.4
Forward
16.7
More Details
15.3
EV/OCF
EV/OCF
Enterprise Value to OCF
15.3
vs History
46
vs Industry
28
Median 3Y
15
Median 5Y
15
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-42.6
Median 5Y
-35.9
Industry
16.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
30
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

NWE Competitors Multiples
NorthWestern Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NorthWestern Corp
NASDAQ:NWE
3.4B USD 2.3 15.4 11.3 19.3
UK
National Grid PLC
LSE:NG
49.4B GBP 2.6 27.3 11.5 16.1
FR
Engie SA
PAR:ENGI
43.8B EUR 0.6 10.9 5 8.4
US
Sempra
VSE:SREN
43.3B EUR 3.7 17.5 15 27.4
US
Dominion Energy Inc
NYSE:D
44.9B USD 3.1 22 13.1 22
US
Sempra Energy
NYSE:SRE
44.4B USD 3.4 15.8 14.2 25.8
DE
E.ON SE
XETRA:EOAN
37.8B EUR 0.5 8.3 4.7 6.9
US
Public Service Enterprise Group Inc
NYSE:PEG
40.9B USD 4 23.1 16.4 26
US
Consolidated Edison Inc
NYSE:ED
38.1B USD 2.5 20.9 13.1 23.5
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
34B USD 4 22.2 14.9 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NorthWestern Corp
NASDAQ:NWE
Average EV/EBITDA: 11.7
11.3
8%
1.4
UK
National Grid PLC
LSE:NG
11.5
5%
2.3
FR
Engie SA
PAR:ENGI
5
-1%
N/A
US
S
Sempra
VSE:SREN
15
8%
1.9
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
US
Sempra Energy
NYSE:SRE
14.2
8%
1.8
DE
E.ON SE
XETRA:EOAN
4.7
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
16.4
12%
1.4
US
Consolidated Edison Inc
NYSE:ED
13.1
11%
1.2
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.9
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NorthWestern Corp
NASDAQ:NWE
Average EV/EBIT: 21.4
19.3
10%
1.9
UK
National Grid PLC
LSE:NG
16.1
3%
5.4
FR
Engie SA
PAR:ENGI
8.4
1%
8.4
US
S
Sempra
VSE:SREN
27.4
12%
2.3
US
Dominion Energy Inc
NYSE:D
22
17%
1.3
US
Sempra Energy
NYSE:SRE
25.8
12%
2.2
DE
E.ON SE
XETRA:EOAN
6.9
-11%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
26
17%
1.5
US
Consolidated Edison Inc
NYSE:ED
23.5
13%
1.8
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.3
13%
1.9

See Also

Summary
NWE intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWE stock valuation using valuation multiples.
Wall Street Estimates
NWE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 246,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.