NorthWestern Corp
NASDAQ:NWE

Watchlist Manager
NorthWestern Corp Logo
NorthWestern Corp
NASDAQ:NWE
Watchlist
Price: 52.095 USD -0.96% Market Closed
Market Cap: 3.2B USD
Have any thoughts about
NorthWestern Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
NorthWestern Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
110
121
127
150
143
151
138
144
165
164
183
167
159
163
165
187
178
197
211
215
209
202
180
154
162
155
168
183
189
187
183
175
168
183
186
176
178
194
197
209
227
Depreciation & Amortization
119
124
129
135
140
145
149
153
157
159
161
163
164
166
168
170
173
175
176
174
173
173
173
176
177
180
181
183
186
188
189
191
192
195
199
204
207
210
214
219
223
Change in Deffered Taxes
43
(10)
(28)
(22)
(12)
34
30
18
0
(8)
(8)
(6)
8
12
9
11
9
(13)
(15)
(35)
(36)
(14)
(14)
3
(1)
(8)
(11)
(8)
(5)
1
(3)
(2)
(11)
(9)
(13)
(16)
(10)
7
26
30
27
Stock-Based Compensation
5
3
4
4
4
5
6
6
6
7
7
7
7
6
6
5
6
8
8
8
8
8
9
9
9
4
4
4
5
5
5
5
4
5
6
6
6
5
4
4
0
Other Non-Cash Items
3
0
(1)
(3)
(4)
(1)
1
5
3
4
4
3
6
4
5
5
6
8
8
7
7
7
8
8
7
2
1
1
6
(1)
(2)
(3)
(10)
(3)
(3)
(3)
(5)
(7)
(4)
(5)
(6)
Cash Taxes Paid
0
0
0
0
0
1
(2)
(2)
(2)
(3)
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(7)
(7)
0
0
2
4
4
0
4
10
5
2
6
(1)
(1)
(2)
1
0
Cash Interest Paid
61
64
64
76
71
82
82
80
86
85
83
82
80
83
84
81
80
77
78
80
83
84
85
84
84
85
84
86
87
87
88
88
90
95
99
102
99
105
105
114
133
Change in Working Capital
(48)
15
37
57
82
11
37
(29)
(32)
(33)
(38)
(2)
(5)
(23)
(8)
18
0
16
(60)
(82)
(63)
(71)
(2)
31
20
23
(80)
(122)
(126)
(154)
(17)
(12)
(31)
(59)
(45)
8
56
85
5
(33)
(65)
Cash from Operating Activities
227
N/A
250
+10%
265
+6%
316
+19%
350
+11%
340
-3%
355
+5%
291
-18%
293
+1%
287
-2%
302
+5%
325
+8%
332
+2%
323
-3%
339
+5%
391
+15%
366
-6%
382
+4%
320
-16%
280
-13%
290
+4%
297
+2%
344
+16%
371
+8%
365
-2%
352
-4%
260
-26%
237
-9%
251
+6%
220
-12%
350
+59%
348
0%
308
-12%
307
0%
325
+6%
368
+13%
425
+15%
489
+15%
437
-11%
419
-4%
406
-3%
Investing Cash Flow
Capital Expenditures
(101)
(270)
(275)
(290)
(288)
(284)
(279)
(274)
(284)
(288)
(288)
(286)
(281)
(276)
(277)
(274)
(273)
(284)
(298)
(315)
(334)
(316)
(329)
(346)
(356)
(406)
(405)
(412)
(434)
(434)
(472)
(487)
(509)
(515)
(536)
(544)
(536)
(567)
(539)
(551)
(560)
Other Items
(268)
(937)
(933)
(930)
(1 000)
(100)
(105)
(109)
2
1
1
2
0
0
0
(19)
(18)
(21)
0
(2)
(3)
(0)
0
(0)
(0)
0
0
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(3)
(5)
(4)
(4)
(2)
(5)
Cash from Investing Activities
(369)
N/A
(1 207)
-227%
(1 209)
0%
(1 219)
-1%
(1 288)
-6%
(384)
+70%
(384)
+0%
(383)
+0%
(282)
+26%
(287)
-2%
(287)
0%
(284)
+1%
(281)
+1%
(276)
+2%
(277)
0%
(292)
-6%
(291)
+0%
(305)
-5%
(319)
-4%
(317)
+1%
(336)
-6%
(316)
+6%
(329)
-4%
(346)
-5%
(356)
-3%
(406)
-14%
(405)
+0%
(412)
-2%
(435)
-5%
(436)
0%
(474)
-9%
(488)
-3%
(511)
-5%
(517)
-1%
(537)
-4%
(547)
-2%
(541)
+1%
(571)
-6%
(543)
+5%
(553)
-2%
(565)
-2%
Financing Cash Flow
Net Issuance of Common Stock
25
398
384
385
385
56
56
55
56
(1)
0
1
6
55
57
101
96
47
46
1
1
1
(2)
(2)
(2)
(1)
1
57
122
197
0
241
256
278
0
189
171
75
0
64
1
Net Issuance of Debt
193
633
631
630
648
82
72
112
29
95
92
66
47
19
(6)
(88)
(48)
(12)
63
149
160
131
159
99
114
183
226
246
198
150
68
41
90
77
77
139
92
168
184
237
324
Cash Paid for Dividends
(61)
(65)
(72)
(79)
(86)
(90)
(92)
(93)
(95)
(96)
(97)
(98)
(100)
(101)
(103)
(105)
(107)
(109)
(111)
(113)
(114)
(115)
(116)
(118)
(119)
(120)
(121)
(123)
(125)
(129)
(131)
(134)
(136)
(140)
(144)
(148)
(152)
(154)
(156)
(157)
(158)
Other
(8)
(5)
(6)
(17)
(17)
(12)
(11)
(6)
(7)
(8)
(8)
(3)
(2)
(16)
(17)
(16)
(16)
(0)
0
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(2)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(2)
(2)
Cash from Financing Activities
149
N/A
961
+547%
937
-3%
919
-2%
931
+1%
36
-96%
26
-29%
68
+168%
(16)
N/A
(9)
+43%
(14)
-45%
(34)
-149%
(48)
-43%
(44)
+8%
(68)
-55%
(108)
-58%
(76)
+30%
(74)
+2%
(2)
+98%
37
N/A
47
+25%
16
-65%
40
+144%
(22)
N/A
(9)
+58%
59
N/A
102
+74%
178
+74%
194
+9%
218
+12%
133
-39%
147
+10%
208
+42%
213
+2%
208
-2%
177
-15%
109
-39%
84
-22%
99
+18%
141
+42%
165
+17%
Change in Cash
Net Change in Cash
7
N/A
4
-45%
(7)
N/A
16
N/A
(8)
N/A
(8)
-11%
(3)
+63%
(24)
-671%
(5)
+79%
(9)
-78%
2
N/A
7
+306%
3
-54%
2
-25%
(7)
N/A
(10)
-48%
(1)
+91%
3
N/A
0
-94%
(0)
N/A
0
N/A
(3)
N/A
54
N/A
4
-93%
(0)
N/A
5
N/A
(43)
N/A
3
N/A
10
+216%
2
-83%
9
+435%
7
-29%
5
-31%
4
-20%
(4)
N/A
(2)
+46%
(7)
-243%
3
N/A
(7)
N/A
7
N/A
6
-9%
Free Cash Flow
Free Cash Flow
127
N/A
(20)
N/A
(11)
+48%
26
N/A
62
+137%
56
-9%
77
+37%
17
-78%
9
-47%
(1)
N/A
14
N/A
39
+183%
51
+31%
46
-9%
62
+33%
117
+90%
93
-20%
98
+5%
23
-77%
(35)
N/A
(44)
-26%
(19)
+56%
15
N/A
26
+76%
9
-64%
(54)
N/A
(146)
-172%
(174)
-19%
(183)
-5%
(214)
-17%
(122)
+43%
(138)
-13%
(202)
-46%
(208)
-3%
(211)
-1%
(176)
+17%
(111)
+37%
(78)
+30%
(102)
-31%
(132)
-29%
(154)
-17%

See Also

Discover More