NorthWestern Corp
NASDAQ:NWE
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
46.59
57.27
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
NorthWestern Corp
You don't have any saved screeners yet
Good day and welcome to the NorthWestern Corporation’s Year End 2018 Financial Results Conference Call and Webcast. Today’s event is being recorded. At this time, I would like to turn the conference over to NorthWestern’s Investor Relations Officer, Travis Meyer. Sir, please go ahead.
Thank you, Chelsea. Good afternoon and thank you for joining NorthWestern Corporation’s financial results conference call and webcast for the quarter ending December 31, 2018. NorthWestern’s results have been released and the release is available at our website at northwesternenergy.com. We also released our 10-K pre-market this morning.
On the call with us today are Bob Rowe, President and Chief Executive Officer; Brian Bird, Chief Financial Officer. In addition, we have several other members of management in the room with us today to address questions if needed.
Before I turn the call over for us to begin, please note this company’s press release, this presentation, comments by presenters and responses to your questions may contain forward-looking statements. As such, I will remind you of our Safe Harbor language. During the course of this presentation, there will be forward-looking statements within the meaning of the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements often address our expected future business and financial performance and often contain words such as expects, anticipates, intends, plans, believes, seeks or will. The information in this presentation is based upon our current expectations. Our actual future business and financial performance may differ materially and adversely from our expectations expressed in any forward-looking statements. We undertake no obligation to revise or publicly update our forward-looking statements or this presentation for any reason. Although our expectations and beliefs are based on reasonable assumptions, actual results may differ materially. The factors that may affect our results are listed in certain of our press releases and disclosed in the company’s Form 10-K and 10-Q along with other public filings with the SEC.
Following our presentation today, we will open the phone lines to allow those dialed in to the teleconference to ask questions. The archived replay of today’s webcast will be available beginning at 6:00 p.m. Eastern Time today and can be found on our website at northwesternenergy.com under the Our Company, Investor Relations, Presentations and Webcasts link. The audio replay of the call is available at 888-203-1112, then access code 3377935. Again, that is 888-203-1112, access code 3377935.
I will now hand our presentation over to our CEO, Bob Rowe.
Thank you, Travis and greetings from South Dakota where the sun is out today, which is a little bit unnerving after the winter weather we have been enjoying. So we are wondering whether we have done something to displease the snow Gods. We just finished our Board of Directors meeting. A number of you have met members of our board and my reflection on the last several days was we have remarkably engaged the board and from a governance perspective, they spent time on all of the key governance and growth initiatives and really are at the core of our strength as a company.
Jumping into 2018 highlights, net income for the year increased $34.3 million or 21.1% as compared with the same period in 2017 and this increase was primarily due to a gain related to the adjustment of our electric QF liability to demand for electric transmission to customer growth after favorable weather in South Dakota as well as the net impact of the Tax Cuts and Jobs Act. And these improvements were partly offset by an increase in depreciation expense. Diluted EPS increased $0.58 or 17.4% as compared to the same period last year. Then after adjusting to remove benefits of the QF gain and TCJA and the small amount of favorable weather, non-GAAP earnings per share increased by $0.09 or 2.7% as compared to the same period in 2017 and Travis has included the bridge at Page 30 and I would characterize our adjustments GAAP to non-GAAP as conservative and transparent. We filed an electric general rate review with the Montana Public Service Commission at the end of September and we are requesting a $34.9 million or 6.6% annual increase to our base revenues primarily as a result of increases in property taxes and capital investment and then the Board declared a quarterly dividend of $0.575 per share payable March 29 to shareholders of record as of March 15.
Two comments before I hand it over to Brian to go deeper on the financial side, first of all, a reflection on last year, 2018, as you all know, was a challenging year for us. We knew that going in, think of where PCCAM was even before the start of 2018, fall of 2017, add to that TCJA implementation through jurisdictions, add to that rate case preparation, add to that preparation of two supply plans and then most fundamentally significant capital expense budgets we have committed to our transmission and distribution operations. And as the Bernie Taupin song says, we are still standing. And then from a customer perspective, most importantly, we had the best year ever in terms of customer satisfaction, the best year that our distribution Vice President, Curt Pohl or any of us can recall from a system reliability perspective and a very strong year yet again on employee safety, so where it counts and with your support, we really are delivering for our customers. So, I think of us as the little company that could.
The other thing I want to highlight is what’s been going on in our region, Montana, South Dakota and even Nebraska over the last few weeks. The typical winter weather pattern has moved in and stayed in and every part of our system has contributed, electric and gas, supply and transmission, distribution, everyone in customer care, the investments that we have made over time in all aspects of the system have paid off to serve our customers, and most importantly, our extraordinary employees whether they on the phone at a desk or particularly the folks have been out in the field in some very, very dangerous weather, keeping our customers safe and warm and fundamentally that really is what it’s all about and we sincerely appreciate all of your support in making that possible.
With that, I will turn it over to Brian.
Thanks Bob. On Page 4 is a summary of the financial results, Bob did touch upon these, but on the summary page, you see net income is $197 million, an increase of $34.3 million or 21% and resulting in diluted earnings per share of $3.92 a share, a $0.58 improvement or 17.4%. And lastly, dividends paid $2.20, which was a $0.10 increase or almost a 5% increase on a year-over-year basis.
Turning to next page, talking about gross margin on a full year perspective, gross margin was $919.1 million, that was a $23.7 million or 2.6% increase for the year. As you can see, that was primarily derived from our electric side of our business. When you consider the increase in gross margin due to those factors that actually impact net income, gross margin actually was increased $30 million or 3.3%. Speaking of those items, what were the primary drivers? The electric QF liability adjustment we talked about in the second quarter of this year. For the full year basis, our electric transmission business is up $6.2 million. We have seen increased utilization of our system during the year. Natural gas retail volumes, $3.3 million improvement, customer growth and primarily a significant contribution of our South Dakota business, which was much colder and I’ll mention that in a minute. Offsetting those improvements, you see a $6.1 million reduction in gross margin, the impact of the TCJA or the Tax Cuts and Jobs Act and think of that as effective the amount that we paid over the tax benefit that we actually received if you will from TCJA. All of those items netted to the $30 million change in gross margin impacting net income. Below that, those items that do not – offset elsewhere in the P&L and do not impact net income first and foremost $17.4 million, think of that as kind of the current year method. If you are the finalized current year method if you did for TCJA and that is the impact that is offset in taxes. Offsetting that $17.4 million item is the $11.7 million recovery of property taxes during the year. Those two items make up the majority of the $6.3 million negative change in gross margin, netting for the total gross margin of $23.7 million.
Moving forward to weather on Slide 6, it’s pretty clear looking at this that Montana was much milder than it had been particularly on the cooling degree day, but certainly flat on heating degree and as a whole was unfavorable for the year, but South Dakota and Nebraska to a big degree were quite helpful in terms of being much colder in the winter and much hotter in the summer and so helped with in addition to customer growth it was South Dakota weather that primarily carried the day from a margin perspective. We did estimate favorable weather in ‘18 of about $1.3 million pre-tax benefit compared to normal and about $2.1 million pre-tax detriment when compared to 2017.
Moving on to operating expenses on Page 7, operating expenses for the full year were $652.9 million, a $29.4 million increase year-over-year, about 4.7%. Consistently along if you think OG&A was up 4.2% and both property tax and depreciation were up about 5%. When you take into consideration those increase in OG&A that actually impact net income that was actually only up $2.1 million or 0.7%. So again, when you consider just those items impacting net income, we managed to keep OG&A flat for the year. Those primary drivers of that $2.1 million increase we did have an increase in employee benefits, thank higher medical costs and thank higher incentive costs on a year-over-year basis. We did spend more on hazard trees in 2018, offsetting those two increases, the DSIP program, which was completed last year, so we had lower cost associated with that in 2018. And we had lower labor costs really driven by two reasons: one, we had a lower headcount on a year-over-year basis and the headcount that we had remaining of course spent a lot of time working at capital projects.
And lastly, lower maintenance cost, it was not a scheduled outage year for Colstrip and so we had other lower maintenance cost as a whole. Those items equate to about the $2.1 million change impacting net income items not impacting net income, the primary driver there is the pension and other postretirement benefits of $10.3 million. I think all of you are now aware that, that change if you will is offset in other income. Taking all of those factors in consideration, the increase again, $12.3 million increase in OG&A and as I mentioned earlier approximately an $8 million increase in both property taxes and in depreciation associated with plant additions made during the year.
Moving on to Page 8, operating income $266.3 million, actually down $5.5 million or 2%, below that, interest expense relatively flat year-over-year, other income actually up $7.4 million, again, this is the $10.3 million decrease in other pension expense shown here in other income, but that was partly offset by lower AFUDC. And with taking those things into consideration, pre-tax income $178.3 million, up $2.2 million or 1.2% and below that, obviously the big income tax benefit during the year of $32.1 million, that was really the combination of both $19.8 million final assessment of excess deferred tax liability, I will talk about in a minute, and other impacts of TCJA. And taking those changes into consideration got you to the final net income number of $197 million that we discussed earlier.
Turning to Page 9 is where we talk about income tax reconciliation. This is the $32.1 million benefit on a year-over-year basis really driven by three primary factors obviously the change of the federal rate from 35% to 21% drove a $24.2 million benefit and also the $19.8 million, which is effectively when we looked at TCJA and our excess deferred tax liability resulted in a gain. That particular deferred tax liability was primarily associated with goodwill and was non-jurisdictional if you will to the rest of our business. That benefit, those two items were offset by lower flow-through repairs deductions. If you think about a certain amount of capital spend that it’s eligible for repairs deduction when you have a lower tax rate, you get less of a benefit from flow-through repairs and so that was bit of an offset leading us to or approximately the $32.1 million I mentioned earlier in terms of benefit.
Moving on to the next page, in terms of the balance sheet, from a debt to capital perspective, we see an improvement on year-over-year from 53.7% to the end of ‘18 to 51.7% driven by obviously improvements in the business from a financial perspective, but also the equity that we had raised in the latter half of ‘17 and the early part of ‘18. I mean by moving to this better capital structure if you will gives us more room if you will from an FFO coverage ratios with the rating agencies as well.
Moving on to cash flow on Page 11, cash flow just over $381 million, primarily increased almost $60 million due to higher net income, improved customer receipts and some insurance proceeds during the current period. We used that improved cash flow really to do two things from an investing standpoint and we had higher investing activities, primarily as a result of the Two Dot Wind acquisition earlier in the year and then the remaining cash, we actually paid down more debt on a year-over-year basis.
Moving to Page 12, as adjusted from a GAAP to non-GAAP basis at the bottom of that page, you see we started with the $3.92. We had three adjustments during 2018. We removed $0.02 of favorable weather. We removed $0.25 of the qualifying facility, a gain that we had in second quarter and then here in the fourth quarter, we are removing $0.25 associated with the impacts of TCJA and I will talk about that more in a minute. Those adjustments resulted in a $3.39 outcome that compared to $3.30 on a year-over-year basis, $3.39, I think everyone knows within the guidance range that we have provided earlier in the year. And speaking of guidance, one thing I would want to point out at this point in time, you may have noticed we did not provide any guidance for 2019 obviously a significant rate review year for us as a company and as a result, we will not be providing guidance, do want to make sure that people well aware that we still intend to deliver a 6% to 9% total return as a result of our business and where we sit today.
Just real quickly on the three adjustments for 2018, I talked about favorable weather earlier. We have talked in the past on the gain on the qualifying facility, I think if you recall that $17.5 million adjustment to cost of sales was a result of looking at the future liability associated with the QF and that had not increased at the level that we expected it to from an accelerated cost perspective. So, that was a benefit to us. And then lastly, TCJA is made up of several components. First and foremost, think of it this way, we looked at when we provided guidance, how we were going to do from a current year method perspective. And one thing as I pointed out earlier, the $6.1 million that we added back here was the differential between what we expected to get as an outcome from TCJA versus what we ultimately settled. So, if you think of $23.5 million, that’s the settlement between Montana and South Dakota that we paid out, take that versus the $17.4 million differential as I mentioned in terms of the true current year method benefit, that’s the $6.1 million we are adding back here.
We also made an adjustment to OG&A. We did not intend to have $3.3 million of expenses hit our P&L this year, the reason being is when we made our filing from a current year method perspective, there was an expectation from an expense standpoint that we would pay 50% of the benefit back to customers in cash and receive a benefit that would go towards hazard tree spend during the year. Obviously, the settlement that took place did not convey that way, the $20.5 million that we paid out in Montana, plus the $3 million in South Dakota was all paid in cash to our customers during the year. On hazard trees though, one thing that we did receive in the settlement as we discussed the settlement in the past was the idea that, that $3.3 million would not be disputed as known and measurable in the upcoming rate review. Those two items, the $6.1 million and the $3.3 million of OG&A, recovery of hazard trees is an add-back of $9.4 million.
When you tax effect that, it’s a $2.4 million adjustment, that and the $19.8 million excess deferred tax liability adjustment I discussed earlier make up the $22.2 income tax adjustment to get to the $12.8 million net income item there. I know it’s a lot of stuff on Tax Cuts and Jobs Act, but everybody knows how difficult that was to deal through in 2018. Having talked through all of those items, when you look at the non-GAAP earnings through the P&L perspective on a year-over-year basis, gross margin up about 1.6%, think of our customer growth around 1% and some better weather and better transmission revenues, it seems to make sense around 1.6% improvement there.
OG&A expense as you can see flat and no adjustments for property or depreciation gives us total operating expense increase about $2.6 million. Our operating income remains relatively flat. Other income, as I mentioned, AFUDC slightly lower, we had some projects that wrapped up in ‘17 and thus lower AFUDC in 2018. That gives us a pre-tax decrease on a year-over-year basis of 2.2%, but all of the net impacts of taxes and the lower rate, gives us $13.3 million improvement, resulting in the improvement of net income of approximately 6%. We did issue shares into ‘18 and that dilution on a year-over-year basis impacted EPS on a non-GAAP basis year-over-year 2.7% increase in diluted EPS.
And with that, I will hand it back over to Bob.
Thank you, Brian. I will highlight several things and come back and discuss a number of those in more detail. First, on the regulatory front, obviously, the primary focus is the Montana electric rate case we filed in September and that we are working hard now on a parallel FERC case to be filed in the first quarter concerning our FERC jurisdictional Montana transmission assets, ongoing investments in transmission and distribution infrastructure.
As we have discussed on previous calls, we take a comprehensive approach to our electric and natural gas infrastructure, focusing on safety, capacity and reliability and cost effective technology investments. Natural gas safety-related investments are an important part of that as is grid modernization, including an advanced distribution management system we are deploying this year and advanced metering that we are actively deploying really moving from north to south and South Dakota and Nebraska in both our electric and natural gas systems. A notable and I think important development is we have decided to join the Western Energy Imbalance Market and that’s a real-time energy market that could potentially lower the cost of energy for our customers, but also provide more efficient use of renewables and reliability and also greater access potentially for developers in Montana to the market. Off to the right, you see a graphic that’s really indicative of where we sit in our Montana electric operation in relation to the rest of the Western grid. We are on the very edge. So before committing to the Western market, we did consider other alternatives and had to determine ultimately that joining the Western Energy Imbalance Market would be a cost effective decision for our customers and a good decision for the state. And then you have the timeline. We actually have an important meeting in several weeks to kick that process off, culminating into an entry in 2021. Cost control efforts are important. We think we benchmark very well against our peers and in fact even outside of our peer group and then we have moved ahead on both our South Dakota and Montana electric supply plans.
Turning to the tracker and this was a huge regulatory focus over much of 2017 and essentially all of 2018. Ultimately, the commission issued an order in January, establishing a baseline of power supply costs, a symmetrical deadband of plus or minus $4.1 million from an established baseline, supply cost variances above or below the deadline or shared 90%, 10% with customers and shareholders respectively. Implementation is retroactive to the effective date of the enabling legislation, which was July 1, 2017. So, our 2018 results include a net reduction in the recovery of supply costs from customers of about $1.5 million as shown in the consolidated statements of income and that includes the following as described on Slide 14.
For 2017 and ‘18, actual costs were below the base revenues by about $3.4 million, so that resulted in no refund under the formula to customers. However, for 2018 and ‘19, actual costs were above base revenues by about $11.8 million, and that then applying the formula resulted in a regulatory asset for collection from customers of about $6.9 million as well as a $4.9 million reduction in recovery of supply costs for the first six months of that period. It’s also notable that our controller has determined that the most prudent response is to adjust based on actuals on a quarterly basis to rather than to let the volatility run too far out.
A little bit more on Tax Cuts and Jobs Act. We did reach conclusions in all three jurisdictions. In Montana, in December, the Commission approved the settlement providing for a $20.5 million one-time customer credit to electric and natural gas customers. And in addition, the settlement provides $1.3 million in annual reductions in natural gas rates beginning in 2019. Recall, we had a natural gas case in Montana last year and what is not contemplated this year, and additional funds for low-income energy assistance for weatherization.
And as Brian highlighted, and we think this is extremely important going forward, agreement of the parties not to oppose our request to include up to $3.5 million of costs to address hazard tree removal in our 2018 electric rate review filing. The settlement in order also then addressed issues related to the revaluation of deferred income taxes and those ultimately will be addressed in the rate review. In South Dakota, in September, the PUC approved a settlement that resulted in a $3 million customer credit in the fourth quarter and a two-year rate moratorium until January 1, of 2021. In Nebraska, in August, the Nebraska Public Service Commission approved a settlement to evaluate the impact of TCJA on an annual basis and for the period under review, there was no impact on our financial statements.
The consolidated impact in 2018 includes a net benefit relative to TCJA, an income tax benefit of $19.8 million due to the final revaluation of deferred income tax liabilities and net loss of $6.1 million, resulting from $23.5 million in customer credits from the approved settlements, and that’s partly offset by a $17.4 million reduction in income tax expenses due to the reduction in the federal rate, and $3.3 million of expenses related to our hazard tree program, as agreed to in our Montana settlement.
Our initial filing with the recall that our initial filing with the Commission instead proposed using a portion of the TCJA benefits to fund the expenditure, again as Brian referenced. So, we expect a reduction in our cash flows from operations ranging from $20 million to $22 million this year as a result of customer credits, and then due to our existing NOL position and other tax credits, we expect to be a cash taxpayer now during 2020 with credits reducing our cash tax obligation into 2022. And we estimate that our effective income tax rate will range from 0% to 5% this year.
Next, moving to the two electric supply plans. First, in South Dakota, published the plan last fall. The plan focuses on modernization of our fleet to improve reliability, flexibility and to maintain compliance with Southwest Power Pool requirements as well as to lower our operating costs. And the plan identifies 90 megawatts of existing generation that should be retired and replaced over the next 10 years, and that’s in addition to 8 megawatts of mobile generation that will be installed by the end of this year, and that program is well under way. But we also expect to issue an all-source request for proposal in the second quarter of 2019 to replace 60 megawatts of combustion generation by late 2021, and that will be located here in South Dakota and the press release went out on that today. HDR, the engineering and consulting firm, will work with us on that process.
Turning to Montana, the draft plan will be filed in the first quarter of 2019, is expected to be finalized mid-year after a 60-day public comment period in front of the Commission. The plan is focused on our significant generation capacity deficits and our negative reserve option. Our current peak requirement for energy in Montana is about 1,400 megawatts, and we are currently 630 megawatts short, and this is, of course, all subject to market purchases. We forecast that our generation portfolio will be actually 725 megawatts short by 2025.
Add to that, regional concern about planned regional retirements of 3,500 megawatts of coal-fired generation, that’s a forecast from the Northwest Power and the Conservation Council, that could potentially cause loss of load probabilities, regional shortages as early as 2021. And I think of this as lots of straws sipping in the same drink and the drink is getting pretty depleted. So, we expect to solicit competitive all-source proposals in 2019 for up to 200 megawatts of peaking capacity to be available by 2022. And these supply additions would meet about 25% of our projected need in 2025, and we would essentially wash, rinse and repeat. We would repeat the process in subsequent years to provide a resource-adequate energy and capacity portfolio by the end of that process.
And note that the all-source capacity additions that I have been discussing here are subject to competitive solicitations, administered by independent evaluators, and as a result, we have not included the necessary capital investment in our current five-year capital forecast. These additions could increase capital spending in excess of $200 million over the next 5 years.
Turning to the rate case, and today is a significant day in the rate case. This is our first Montana general electric case since 2009. We have efficiently managed our operating and administrative expenses over that time period, but this filing was driven from our perspective, by the increased Montana property taxes, which are only partially recovered through trackers and then the significant investments that we have been making, particularly in our T&D system, driving the request for relief. We filed with the Commission in September based on a 2017 test-year and a $2.34 million rate base. We’ve requested $34.9 million in an annual increase to electric rates. This reflects a 6.6% increase to Montana electric revenues, including a 7.4% increase to typical residential bills. We have requested a 10.65% ROE, 4.26% cost of debt, 49.4% equity and a 7.42% return on rate base. We’ve also requested $13.8 million of interim relief. Our initial request was to be effective November 1, 2018. We expect action on our interim request after intervenor testimony is received and reviewed by the Commission. Of course, if the Commission does not issue an order within nine months of the filing, new rates could be placed into effect on an interim and refundable basis. We’ve requested, as part of the filing, items including approval to capitalize demand-side management costs, to establish a new baseline for PCCAM costs, to place Two Dot Wind and rate base, and to approve a new net metering customer class applicable only to new residential private generation customers and the new rates. The timeline of intervenor testimony is due today, and it is significant that we have made this key date in the testimony with no notable slip in the schedule, just from the eight to the 12. And then NorthWestern will file its rebuttal, and cross-intervener testimony would also be due on April 5, and the hearing is scheduled to commence on May 13. So, this has been a substantial undertaking by employees in a great many parts of the business and their work is sincerely appreciated by all of us.
Turning finally to the capital forecast. You see again, as you have every quarter, relatively stable capital commitment over a 5-year period would highlight once again that this includes the only supply capital reflected, and this is the South Dakota mobile units and some small amount for hydro upgrades in Montana. So essentially, this is a transmission and distribution capital forecast. $1.6 billion of total capital over five years and an increased investment in the first three years is primarily the result of the AMI program that I’ve described. We anticipate funding these investments with a combination of cash flows, still aided by NOLs into 2020, along with long-term debt issuances. Significant capital investments that are not in these projections or further negative regulatory outcomes could necessitate additional equity funding. And again, capital investments do not include anything necessary to address capacity issues identified in either the South Dakota or Montana resource supply plans.
And with that, we can go to questions.
Thank you. [Operator Instructions] And our first question will come from Nicholas Campanella with Bank of America.
Hi, there. How are you?
Hi, Nick.
Hi. So, I just had a quick question, first on the resource planning. I know you said $200 million to the next 5 years. Is it safe to assume that’s just for the 60 megawatts in South Dakota and 200 megawatts in Montana or is there more spend associated with that 200 megawatts per year from 2022 to 2025?
Yes. I want to just be, make sure, Nick, you’re following. So, the 200 megawatts per year, Bob was talking about the Montana plan itself when you talked about that over actually a four-year period. We’ll be asking for RFPs here and each year associated for 200 megawatts. The 60 megawatts for South Dakota was completely separate from that discussion.
Got it. Okay. But all-in, we should be thinking about $200 million for these programs in capital?
Well, I think what we said here is, from our perspective, we’re not including any of the capital from South Dakota or Montana from these RFPs that are going out through our resource plans in Montana sector, we’re not including anything in our capital plans. We’re saying, we hope to and could expect to, when up in excess of $200 million associated with that. So, we’re not saying that’s Montana, South Dakota or anything at this point of time.
The RFPs in each case will be run by a third-party. We have the opportunity to participate, but the RFP will select the option best for customers.
Absolutely. Got it. And then just on the no equity comments from the CapEx slide, can you just, Brian, give us a sense of where your FFO-to-debt metrics were on a trailing basis here and then where you see them going in your current capital plan barring any upward revisions in the CapEx from successful RFPs?
Yes. I think when you look at ‘18 and just thinking about how the rating agencies do that, I see ourselves being in the high 15s and expect to stay in that level and improve a bit over time, which is quite a bit above kind of a 14% and a mid BBB, BAA2, if you will, at Moody’s. At those levels, we think as long as we’re above 14, we’re going to be in pretty good shape. And so, right now, our plans are in good shape and should be able to manage this capital plan appropriately. But as Bob pointed out, if we’re successful in any of these RFPs or if there’s anything else that comes up from a negative regulatory standpoint, obviously, things could change. But we feel good with our capital plan, and we’re going to be in a great shape with the rating agencies.
Great. And then my last question was, and I’m sorry if you touched on it already, but I know that you guys aren’t giving ‘19 guidance given the pending rate review, are there any kind of tangible drivers you could kind of call out for the year in either direction? I know you have the 0% to 5% tax guidance out there, but where would you see O&M or property taxes going in that time period?
Yes. We’re not prepared to talk about that at this point in time, Nick.
Alright. Thank you.
Thank you. Our next question comes from Michael Weinstein with Credit Suisse.
Hi, guys.
Hey, Michael.
Hey, Michael.
Hey. So, the $6.1 million negative impact in 2018 from the TCJA, is that – that is based on an 18 months settlement versus the original 12 months that you had originally put into your guidance or actually reserved for it, I guess, right. So, the $6.1 million is the additional impact of the additional 6 months. Is that basically reverse in 2019 because it accounts for taxes that will be paid in 2019?
I guess, I look at it this way. The settlement on the electric side was handled in ‘18 and so there’s going to be no detriment or deferrals, if you will, in ‘19 associated with electric side of the business. We will continue to – on the gas side, the $1.3 million on a going forward basis, so that deferral, if you will, continue, but we did settle in ‘18 for all of electric and until new rates go into effect from the rate case, we’re done with TCJA.
Right, okay. So basically – but it is a kind of a pull-forward of $6.1 million of earnings impact, right, from taxes into 2018 that would have occurred in 2019?
Yes. I could say at least for that half year. I’d argue that the half of that would have rolled into ‘19 had we not settled, right, because if the rate case goes back July 1.
Right. And on EIM, have you guys thought about what kind of transmission infrastructure might be needed in order to comply with EIM rules by 2021? Is there any potential CapEx there that might come up?
What I would say is, we’re an active participant in the regional market. EIM will increase that activity and certainly, we would look for any opportunities.
And also just one last question. When you look at the rate cases and – the rate case and the RFPs, what do you think at this point this year might give you enough confidence? At what point would you have enough confidence to perhaps raise the total return guidance back to the old 7% to 10%?
It’s a great question. Until we see good traction on the resource plan and actually us being able to invest, obviously, we don’t know how we’re going – how that’s going to work out, but I thought I made it pretty clear in the past that you’d see us move up within that range that 6% to 9%, if we’re making some investment on the electric supply side. So, I don’t see there is any change in that dialog until we’re successful, if we are – ever become successful in that regard.
Brian wanted to answer that question.
You don’t actually have – I do have one more question. It has to do with the tax repairs deduction. So, there is a benefit of that – there is a benefit from that in 2018 earnings. How is that being proposed to be treated in the rate case?
Well that – if you’re talking about the $19.8 million excess deferred tax liability adjustment, if you’re talking about that particular item, I’m not sure of the question, but if you’re talking about that, since that was associated with goodwill, that’s not going to be dealt within the rate case, that’s a non-jurisdictional item. I make sure I’m understanding your question, Michael.
I think that’s right, I think that’s right. Yes. I’m just wondering is that being disputed though, whether it’s non-jurisdictional or they’re not, yes?
Disputed is associated with goodwill.
Okay, alright.
But you did – I thought you might have said the words repairs, that’s what kind of threw me off there, Michael.
Yes, yes, yes. I’m thinking specifically about the repairs deduction?
No, repairs most likely will be dealt within in the rate case, yes, all taxes will be captured in the rate case, including how we handle repairs.
Are you booking a benefit from that right now?
Well, we continue to take repairs deductions during the year, correct.
Okay. Thanks.
Thanks, Mike.
Our next question will come from Paul Ridzon with KeyBanc.
Good afternoon.
Hey, Paul.
Hey, Paul.
Where does your request for interim rates stand and what’s that process look like?
Typically, the Montana Commission waits until intervenor testimony is received. As you know, that’s coming in today. And then we would expect them to schedule the work session in the next several weeks to decide whether and if yes, how much interim relief to grant. In fact, Montana is that we want to see the delta between the filing parties ask and particularly, the consumer counsel’s testimony.
And when would that be retroactive to?
That would be up to the commission, but have included our request.
Okay. So, there’s no fixed date after you file when interim rates would kick in?
No.
Thank you very much.
Thanks, Paul.
Thank you. Our next question comes from Paul Patterson with Glenrock Associates.
Good afternoon, guys.
Hey, Paul.
So just – there’s a lot of moving pieces here with respect to the capital opportunities that you guys have and just sort of looking forward here, I mean, some of these things might have offsets like grid mod in theory might have lower costs associated with operations and what have you. I’m just sort of wondering, how do you guys think about the trajectory for rates given sort of the robust CapEx that you guys have got going in and given the other puts and takes, if you follow me? And how should we think about you guys going in for regulatory relief?
That’s an excellent question. I think from our perspective, we factor in the impact on customers’ rates as we look at our capital plan and we certainly don’t want to see that exceed inflationary pressures. I think you’ve seen us also manage our costs significantly to try to keep that as full as possible. And so we think at the capital levels that we have in place, that is going to do exactly that keep rates relatively flat, but increasingly add inflationary pressures.
Okay.
The history over the last several years, certainly for the last decade, has been one of thoughtfully scheduling investments in traditional infrastructure, as well as in technology to do just that on both the electric and cost side. We manage to maintain rates significantly below national averages and that’s even with the unique contribution that the Montana centrally assessed property tax makes to our customers’ bills. So, we’ve done a good job managing the cost to customers and our staged approach to capital isn’t part of reflection of that.
Okay, great.
I’d also add to that. I think one thing that we’ve had success in the past when we have made investments in supply resources, we’ve offset other costs that pass through to our customers. So that impact, if we were to increase our capital spend for any of those things, isn’t going to have a significant impact on customers either. So that’s – that’s also our hope.
Okay, great. And then just on the FERC 2019 case that you plan on filing, could you give us a little bit of a preview as to what you are sort of thinking of there and sort of what’s driving all that? I apologize for not being more on top of it.
Bob, go ahead.
Yes, all I was going to say was read it when it comes out. We are anticipating looking at more of a formulaic approach, but the ultimate point is to reconcile what happens in the FERC jurisdiction with what happens in this case in the Montana jurisdiction and to keep us and our shareholders hold.
Could you elaborate a little bit more on that? I apologize. So, are you saying that you want to – when you talk about having them match each other, could you – I’m sorry, could you tell us a little bit more about that?
Well, so that we are neither under-recovering or over-recovering in either jurisdiction. So that essentially nothing falls off the table in the gap between the two.
Okay. Thank you so much.
Well, thank you. Our next question comes from Vedula Murti with Avon Capital.
Good afternoon.
Hey, Vedula.
Hey, Vedula.
Hi. A couple of things. I just want to make sure I’m kind of clear on this. The 60-megawatt RFP in South Dakota, and when will you know whether – I assume you’ll be allowed to put in your own proposal with others in third-party evaluates, when do you find out the winner?
This is John Hines. We’re going to be issuing the RFP in April approximately by the end of the third, fourth quarter, we’ll have an idea of what those bids are and we’ll make the determination of whether we’re successful. We’ll be part of an EPC bid with the – at the existing site in Huron and we have the determination in early 2020 with hopefully construction to begin soon thereafter.
John is our Vice President for Electric and Gas Supply.
Okay. So, you’ll be able to tell us that whether or not your proposal was the least cost, most effective one like call like 4Q of ‘19?
Correct.
Okay. And so – okay, and construction is how long?
We can’t tell with any definition right now, it will be depending upon the bid, but we expect it to be operational by 2022.
And is there like a general dollar range that we should be kind of boxing things of off?
Again, I’d be reluctant to give a dollar range right now until the competitive solicitations are complete and evaluated.
But I think I was going back to Nick’s question about the $200 million, is the 60 megawatts a subset of that $200 million or the 60 megawatts is completely separate?
I think it depends. If you’re talking about the $200 million of these additions could increase our capital spending excess of $200 million over the next 5 years. If you’re talking about that, our opportunity to participate in this would be considered in that.
That would be part of that, okay. And then in Montana, the RFP there is for 200, correct?
That would flow out of the plan when filed and the comments on the plan.
Yes. It’s up to 200 megawatts beginning this year.
I think what Bob mentioned earlier in the call is when he said rinse and repeat is, we’re going to be doing 200-megawatt RFPs in multiple years after that.
So, if you have an RFP – is this RFP already outstanding in your – in motion?
No. The – as part of the plan development, there was a request for information, but – and actual RFP soliciting proposals to build or contract any kind of facility or any kind of demand side activity would come after the plan has been filed presumably after a 60-day comment period in front of the commission. So that is a future event.
So, based on previous experience, at what point would this RFP be issued?
At some point, if the schedule holds, I would say no longer than later this year.
That’s correct. The urgency, I think as we’ve talked about before is pretty strong given what we see as the regional shortages coming up, as well as our deficit internally. And so we will be moving as quickly as possible to move – to get these RFPs in action year-over-year.
And our customers, we are already seeing significant price volatility at peak in both summer and winter periods, and that is – the price risk is indicative of an underlying supply risk and so forth.
So, will we know by the end of ‘19 the outcome of the RFP in Montana?
No.
We will not know until 2020?
Correct. John?
And once we know in ‘20 – okay.
I was just going to say what Bob’s referring to is the regulatory uncertainty depending on when we get the plan out, when we get to 60 days and the timeframe necessary to conduct the competitive solicitation, we may have that information by the end of 2019 or early 2020. We just can’t give a firm date until we actually undergo the process.
When you say end of ‘19, early ‘20, that will be a total resolution of knowing what happened?
That’s correct.
Okay.
Alright. Thank you. Our next question will come from Paul Ridzon with KeyBanc.
Bob, how often does rinse and repeat, how often do you do that?
It could be developed during the planning process, but realistically, 3 times to 4 times.
Annually or –
[indiscernible] by the way.
Paul, it will be 4 times in order to meet our needs by 2025.
By 2025?
Yes. In order to get RFPs in place, actually get construction and get these resources up and ready by 2025, we’re going to need about 800 megawatts, if you will. After that, those 4 RFPs are going to have to get accumulated to 800 megawatts. And in essence, you’re going to have to be carried out over a time period to fill that gap by 2025.
That’s basically about every year, you’re going to have to do an RFP, is it sounds like?
Correct.
Okay. And each of those is $200 million or cumulatively $200 million?
200 megawatt – 200 megawatts.
But the $200 million of potential capital, is that for the first RFP?
Yes. The $200 million of capital of our capital is the ability to participate in all of these efforts. And we’re saying that our expectation is we could do in excess of $200 million of capital in all of these activities.
Okay. So, you get a slice of each RFP or one RFP or something like that?
Absolutely. Something in Montana, something in South Dakota, I’m not going to share what our expectation is of capital by projects.
Understood. Thank you very much for clearing that up.
Just a minute more on the process and John can add to that. The South Dakota process, as we’ve described is well underway, very well defined. In Montana, the RFPs would flow out of the plan. The plan models a variety of scenarios, focuses on what is our customers’ critical unmet need, and again, that is for dispatchable, sustained peak the kind of resources that you need multiple times during the year to offset availability and price risk. A fair question given how deficit we are, why are you doing this over a period of years rather than simply going out once and eliminating that risk? What we are doing, back to the earlier question about rate request is managing cost to our customers and taking advantage of the likely diversity of proposals over time and likely, we hope changes in price and changes in technologies that might become available. So, we are emphatically not selecting particular favored resources. We’re – have an independent process to identify the very best resources to meet our customers’ needs and designing a process that will be open to alternate technologies as those technologies become cost-effective.
Yes. I’d say there’s three main things or takeaways, I would suggest, that will be coming out of this plan. One, the customers in Montana, their portfolio is significantly short; two, the region which NorthWestern purchases power is becoming shorter and shorter, especially from a capacity perspective; and three is, the regulatory expectation is that we run competitive solicitations. And so that’s our plan to fulfill all three of those over the next 5 years.
Thank you.
Alright. Thank you. We have another question from Vedula Murti with Avon Capital.
Sorry, a few here, but – in 2018, what was the earned ROE in Montana as compared to your ROE request in the current case?
Yes. Vedula, we’ll be coming out with our Montana Annual Report shortly after we make our FERC Form-1 filing and we’ll display at that point in time our Montana ROEs, so you have to wait a bit for that.
Okay. And I assume that’s the same for the FERC ROE with respect to that filing as well?
We’ll have a FERC ROE in the filing itself, correct.
Okay. Because it will be – I am sure it will be overly simplistic to basically thank that if you took your current Montana request and zeroed it out and basically took what would seem to be the after-tax effect, that’s kind of what you earned, that’s overly simplistic, that’s what I kind of was trying to figure that out.
Yes. I wish I can help you on that.
Okay. Alright. And there are currently no further questions in the queue at this time.
Okay, great. Well, thank you very much for joining us and look forward to visiting with all of you next quarter and many of you over in the next few weeks. Thank you.
Thank you, ladies and gentlemen. This concludes today’s teleconference and you may now disconnect.