Watchlist Manager

Watchlist

Price: 11.32 USD 0.89%

Market Cap: 1.4B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		249	251	250	255	263	272	285	296	307	314	321	327	331	332	333	336	339	345	353	358	361	360	365	378	392	405	403	398	391	381	386	400	421	443	451	446	436	426	528	531	436
Interest Income		305	307	306	311	320	328	338	341	346	345	349	355	359	361	364	370	376	387	401	412	417	418	419	426	434	442	436	427	419	407	410	424	449	487	525	558	588	613	636	656	669
Interest Expense		57	56	56	56	56	56	52	46	38	31	28	28	28	29	31	34	37	42	47	53	57	58	54	48	42	37	33	30	27	26	24	24	28	45	75	112	152	187	268	285	234
Non Interest Income		71	66	66	66	69	74	77	80	85	87	109	112	111	111	93	91	92	92	91	95	99	106	118	128	132	136	156	148	143	137	112	110	111	109	109	113	114	118	107	104	87
Revenue		320 N/A	317 -1%	316 0%	321 +2%	332 +3%	345 +4%	363 +5%	376 +4%	393 +5%	401 +2%	430 +7%	439 +2%	441 +0%	443 +0%	427 -4%	427 +0%	430 +1%	436 +1%	444 +2%	453 +2%	460 +2%	465 +1%	483 +4%	506 +5%	524 +4%	541 +3%	558 +3%	546 -2%	534 -2%	518 -3%	498 -4%	510 +2%	532 +4%	552 +4%	559 +1%	559 0%	550 -2%	544 -1%	635 +17%	635 0%	523 -18%
Pre-Tax Income
Loan Loss Provision		(20)	(14)	(7)	(6)	(10)	(11)	(14)	(16)	(14)	(16)	(18)	(15)	(20)	(19)	(19)	(23)	(20)	(23)	(22)	(18)	(23)	(44)	(91)	(94)	(84)	(51)	1	12	12	6	0	(16)	(18)	(31)	(34)	(24)	(23)	(21)	(15)	(19)	(25)
Non Interest Expense		(216)	(216)	(217)	(228)	(234)	(243)	(290)	(300)	(308)	(314)	(285)	(280)	(286)	(281)	(278)	(276)	(276)	(280)	(288)	(292)	(296)	(303)	(315)	(331)	(348)	(355)	(352)	(351)	(345)	(339)	(334)	(327)	(340)	(339)	(343)	(352)	(352)	(354)	(451)	(454)	(369)
Pre-Tax Income		84 N/A	87 +4%	92 +6%	87 -6%	89 +2%	92 +4%	59 -36%	59 +1%	71 +20%	71 0%	127 +79%	144 +13%	136 -6%	142 +4%	130 -9%	129 -1%	134 +4%	134 0%	134 +0%	143 +6%	141 -1%	118 -16%	77 -35%	81 +4%	93 +15%	135 +46%	207 +53%	206 0%	201 -2%	185 -8%	164 -11%	168 +2%	174 +4%	182 +5%	182 +0%	184 +1%	175 -5%	169 -4%	169 +0%	162 -4%	130 -20%
Net Income
Tax Provision		(22)	(23)	(26)	(25)	(28)	(29)	(19)	(18)	(22)	(22)	(40)	(47)	(45)	(43)	(36)	(31)	(28)	(28)	(29)	(31)	(31)	(25)	(17)	(15)	(18)	(28)	(45)	(47)	(47)	(43)	(38)	(39)	(40)	(43)	(43)	(43)	(40)	(38)	(38)	(36)	(29)
Income from Continuing Operations		62	64	66	62	61	62	40	41	50	49	87	97	91	99	94	98	106	106	106	111	110	93	61	65	75	107	162	159	154	143	127	129	134	139	139	141	135	130	131	126	100
Net Income (Common)		62 N/A	64 +3%	66 +4%	62 -7%	61 -2%	62 +3%	40 -36%	41 +3%	50 +20%	49 -1%	87 +77%	97 +11%	95 -2%	102 +8%	97 -5%	101 +4%	106 +4%	106 N/A	106 +0%	111 +5%	110 -1%	93 -15%	61 -35%	65 +8%	75 +15%	107 +43%	162 +51%	159 -2%	154 -3%	142 -8%	127 -11%	129 +2%	133 +3%	139 +4%	138 0%	140 +1%	135 -4%	130 -3%	131 +1%	126 -4%	100 -20%
EPS (Diluted)		0.68 N/A	0.7 +3%	0.73 +4%	0.64 -12%	0.64 N/A	0.64 N/A	0.4 -38%	0.41 +2%	0.49 +20%	0.48 -2%	0.85 +77%	0.94 +11%	0.92 -2%	0.98 +7%	0.93 -5%	0.97 +4%	1.02 +5%	1.02 N/A	0.99 -3%	1.06 +7%	1.04 -2%	0.87 -16%	0.49 -44%	0.51 +4%	0.62 +22%	0.85 +37%	1.28 +51%	1.26 -2%	1.22 -3%	1.12 -8%	1 -11%	1.01 +1%	1.05 +4%	1.08 +3%	1.08 N/A	1.1 +2%	1.06 -4%	1.03 -3%	1.03 N/A	0.98 -5%	0.78 -20%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 247,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.