Nova Ltd
NASDAQ:NVMI

Watchlist Manager
Nova Ltd Logo
Nova Ltd
NASDAQ:NVMI
Watchlist
Price: 203.74 USD 3.55% Market Closed
Market Cap: 6B USD

Relative Value

The Relative Value of one NVMI stock under the Base Case scenario is 206.41 USD. Compared to the current market price of 203.74 USD, Nova Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVMI Relative Value
Base Case
206.41 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
12
Median 3Y
6.7
Median 5Y
7.1
Industry
3.1
Forward
6.9
vs History
47
vs Industry
20
Median 3Y
27.9
Median 5Y
32.4
Industry
26.1
Forward
24.3
vs History
65
vs Industry
20
Median 3Y
27.2
Median 5Y
27.2
Industry
16.8
vs History
55
vs Industry
19
Median 3Y
29.7
Median 5Y
31.2
Industry
21.5
vs History
31
vs Industry
8
Median 3Y
5.7
Median 5Y
5.6
Industry
2.2
vs History
25
vs Industry
12
Median 3Y
5.9
Median 5Y
6.2
Industry
3
Forward
6.2
vs History
25
vs Industry
25
Median 3Y
10.6
Median 5Y
10.9
Industry
10.1
vs History
34
vs Industry
20
Median 3Y
20.9
Median 5Y
23.9
Industry
15.4
Forward
19
vs History
38
vs Industry
21
Median 3Y
23.2
Median 5Y
26.8
Industry
20.5
Forward
19.4
vs History
60
vs Industry
21
Median 3Y
24.2
Median 5Y
24.2
Industry
15.8
vs History
77
vs Industry
18
Median 3Y
26.6
Median 5Y
28.6
Industry
20.3
vs History
38
vs Industry
10
Median 3Y
5.5
Median 5Y
6.7
Industry
2.1

Multiples Across Competitors

NVMI Competitors Multiples
Nova Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nova Ltd
NASDAQ:NVMI
6B USD 8.9 32.5 26.2 28.7
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Applied Materials Inc
NASDAQ:AMAT
127.7B USD 4.6 20.1 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
100.2B USD 6.2 23.3 19.1 20.6
US
KLA Corp
NASDAQ:KLAC
96.7B USD 8.9 30.2 20.9 22.8
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.4 13.8 15
JP
Advantest Corp
TSE:6857
5.9T JPY 8.6 43.2 27.3 31.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.9B CNY 8.2 41.7 36.1 36.1
NL
ASM International NV
AEX:ASM
22.6B EUR 7.7 33 22.2 27.6
JP
Disco Corp
TSE:6146
3.6T JPY 9.5 29.7 19.2 20.6
P/E Multiple
Earnings Growth PEG
IL
Nova Ltd
NASDAQ:NVMI
Average P/E: 30.8
32.5
16%
2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 964.7 N/A N/A
NL
ASML Holding NV
AEX:ASML
35
22%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
20.1
7%
2.9
US
Lam Research Corp
NASDAQ:LRCX
23.3
17%
1.4
US
KLA Corp
NASDAQ:KLAC
30.2
23%
1.3
JP
Tokyo Electron Ltd
TSE:8035
19.4
23%
0.8
JP
Advantest Corp
TSE:6857
43.2
64%
0.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
41.7
36%
1.2
NL
ASM International NV
AEX:ASM
33
23%
1.4
JP
Disco Corp
TSE:6146
29.7
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Nova Ltd
NASDAQ:NVMI
Average EV/EBITDA: 1 025.2
26.2
20%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
11 052.1
78%
141.7
NL
ASML Holding NV
AEX:ASML
25.8
18%
1.4
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
19.1
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.9
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
13.8
23%
0.6
JP
Advantest Corp
TSE:6857
27.3
47%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
39%
0.9
NL
ASM International NV
AEX:ASM
22.2
21%
1.1
JP
Disco Corp
TSE:6146
19.2
23%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Nova Ltd
NASDAQ:NVMI
Average EV/EBIT: 24.7
28.7
23%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
NL
ASML Holding NV
AEX:ASML
28.4
18%
1.6
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.6
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15
N/A N/A
JP
Advantest Corp
TSE:6857
31.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
NL
ASM International NV
AEX:ASM
27.6
24%
1.2
JP
Disco Corp
TSE:6146
20.6
N/A N/A