Novavax Inc
NASDAQ:NVAX

Watchlist Manager
Novavax Inc Logo
Novavax Inc
NASDAQ:NVAX
Watchlist
Price: 8.915 USD -4.35%
Market Cap: 1.4B USD
Have any thoughts about
Novavax Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Novavax Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(66)
(83)
(94)
(96)
(110)
(157)
(210)
(269)
(302)
(280)
(247)
(212)
(190)
(184)
(186)
(186)
(186)
(185)
(182)
(177)
(150)
(133)
(115)
(93)
(273)
(418)
(615)
(950)
(1 075)
(1 744)
(1 318)
(1 476)
(1 322)
(658)
(1 155)
(587)
(549)
(545)
(399)
(294)
(285)
Depreciation & Amortization
4
4
5
5
6
6
7
7
8
9
9
9
10
10
10
10
8
8
8
8
7
6
5
4
4
5
6
8
11
13
17
22
26
29
31
35
38
41
44
45
47
Stock-Based Compensation
5
6
7
8
11
13
16
19
20
19
18
18
17
20
21
21
21
18
19
19
17
17
15
19
82
128
177
222
202
184
164
148
135
130
126
108
97
85
68
62
0
Other Non-Cash Items
5
6
8
9
12
18
21
26
27
24
24
23
23
26
21
18
17
13
18
20
10
14
13
13
270
359
415
471
268
320
294
420
625
574
580
442
225
167
144
119
100
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
6
13
25
27
24
18
3
0
0
0
0
(1)
1
Cash Interest Paid
0
0
0
0
0
0
0
0
6
6
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
14
15
18
19
19
19
18
19
18
18
21
13
17
12
13
14
Change in Working Capital
(3)
5
4
4
0
7
17
20
18
(11)
(20)
(4)
(8)
3
(11)
(36)
(22)
(21)
(14)
(11)
(25)
(24)
(11)
113
61
12
838
1 144
1 333
1 734
578
290
31
(361)
(110)
(544)
(368)
(377)
(262)
144
47
Cash from Operating Activities
(60)
N/A
(67)
-13%
(77)
-15%
(78)
-2%
(91)
-16%
(126)
-38%
(165)
-31%
(215)
-30%
(249)
-16%
(259)
-4%
(234)
+10%
(184)
+21%
(166)
+10%
(145)
+13%
(166)
-15%
(194)
-17%
(183)
+5%
(185)
-1%
(169)
+8%
(159)
+6%
(158)
+1%
(137)
+14%
(109)
+20%
37
N/A
62
+71%
(43)
N/A
644
N/A
673
+4%
537
-20%
323
-40%
(429)
N/A
(744)
-74%
(641)
+14%
(416)
+35%
(653)
-57%
(654)
0%
(655)
0%
(714)
-9%
(472)
+34%
14
N/A
(91)
N/A
Investing Cash Flow
Capital Expenditures
(6)
(7)
(11)
(15)
(16)
(18)
(19)
(20)
(20)
(18)
(14)
(10)
(7)
(4)
(3)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(5)
(13)
(55)
(68)
(80)
(83)
(58)
(61)
(70)
(87)
(93)
(96)
(78)
(67)
(54)
(41)
(37)
(20)
Other Items
(132)
(123)
(111)
(44)
3
(3)
(190)
(130)
(29)
46
186
165
112
40
85
33
(1)
30
29
79
89
40
(37)
(224)
(334)
(323)
(110)
77
168
158
2
0
0
0
(4)
(5)
(5)
(5)
(2)
(371)
(337)
Cash from Investing Activities
(138)
N/A
(130)
+6%
(122)
+6%
(58)
+52%
(13)
+77%
(21)
-59%
(209)
-879%
(150)
+28%
(48)
+68%
28
N/A
172
+515%
156
-10%
105
-32%
36
-66%
82
+128%
31
-62%
(3)
N/A
29
N/A
27
-7%
77
+188%
87
+13%
39
-56%
(38)
N/A
(228)
-502%
(347)
-52%
(378)
-9%
(179)
+53%
(3)
+98%
85
N/A
100
+17%
(58)
N/A
(70)
-20%
(87)
-25%
(93)
-7%
(100)
-7%
(83)
+17%
(72)
+13%
(59)
+18%
(42)
+28%
(407)
-860%
(357)
+12%
Financing Cash Flow
Net Issuance of Common Stock
110
111
305
201
209
209
15
12
4
4
17
25
47
65
93
139
116
103
115
61
72
98
228
645
713
1 120
1 526
1 109
1 024
590
179
178
183
249
68
131
327
360
366
563
368
Net Issuance of Debt
(1)
(1)
(1)
(1)
(1)
(1)
324
324
324
325
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(65)
(96)
(108)
(150)
(95)
(128)
(137)
(90)
(110)
82
(249)
(254)
(222)
(352)
(1)
(1)
(4)
Other
(0)
(0)
(0)
0
(0)
(0)
(49)
(49)
(49)
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(37)
(39)
(42)
0
0
0
0
0
0
(5)
(9)
(9)
(9)
(4)
0
0
0
Cash from Financing Activities
110
N/A
110
+0%
304
+177%
200
-34%
208
+4%
208
0%
291
+40%
287
-1%
279
-3%
280
+0%
17
-94%
25
+47%
48
+94%
65
+35%
93
+44%
139
+49%
116
-16%
103
-12%
115
+12%
61
-47%
72
+18%
98
+36%
228
+132%
645
+183%
610
-5%
985
+61%
1 376
+40%
920
-33%
927
+1%
462
-50%
45
-90%
88
+98%
73
-17%
325
+346%
(189)
N/A
(133)
+30%
96
N/A
4
-95%
365
+8 067%
562
+54%
364
-35%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
2
1
2
(4)
(5)
(3)
(10)
1
5
(5)
0
5
3
9
9
6
Net Change in Cash
(88)
N/A
(87)
+1%
105
N/A
64
-39%
104
+63%
61
-42%
(83)
N/A
(78)
+6%
(18)
+77%
49
N/A
(45)
N/A
(4)
+92%
(13)
-256%
(44)
-243%
9
N/A
(24)
N/A
(70)
-196%
(53)
+23%
(28)
+49%
(21)
+23%
1
N/A
0
-70%
81
+26 900%
453
+460%
326
-28%
567
+74%
1 842
+225%
1 591
-14%
1 545
-3%
880
-43%
(445)
N/A
(735)
-65%
(654)
+11%
(179)
+73%
(947)
-428%
(869)
+8%
(627)
+28%
(765)
-22%
(141)
+82%
178
N/A
(78)
N/A
Free Cash Flow
Free Cash Flow
(65)
N/A
(74)
-14%
(88)
-19%
(93)
-5%
(107)
-15%
(144)
-35%
(184)
-28%
(235)
-28%
(269)
-14%
(277)
-3%
(247)
+11%
(193)
+22%
(172)
+11%
(149)
+14%
(169)
-14%
(196)
-16%
(185)
+6%
(186)
-1%
(171)
+8%
(162)
+6%
(160)
+1%
(139)
+14%
(110)
+20%
32
N/A
49
+54%
(97)
N/A
575
N/A
593
+3%
454
-23%
265
-42%
(489)
N/A
(814)
-66%
(728)
+11%
(509)
+30%
(749)
-47%
(732)
+2%
(722)
+1%
(768)
-6%
(513)
+33%
(22)
+96%
(111)
-393%

See Also

Discover More