NETGEAR Inc
NASDAQ:NTGR

Watchlist Manager
NETGEAR Inc Logo
NETGEAR Inc
NASDAQ:NTGR
Watchlist
Price: 24.46 USD 0.66%
Market Cap: 703.7m USD
Have any thoughts about
NETGEAR Inc?
Write Note

Income Statement

Earnings Waterfall
NETGEAR Inc

Revenue
680m USD
Cost of Revenue
-477.8m USD
Gross Profit
202.2m USD
Operating Expenses
-261.3m USD
Operating Income
-59.1m USD
Other Expenses
78.7m USD
Net Income
19.6m USD

Income Statement
NETGEAR Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 397
N/A
1 394
0%
1 353
-3%
1 305
-4%
1 293
-1%
1 301
+1%
1 302
+0%
1 325
+2%
1 321
0%
1 143
-13%
1 157
+1%
1 176
+2%
1 193
+1%
1 039
-13%
961
-8%
885
-8%
799
-10%
1 059
+32%
1 063
+0%
1 038
-2%
1 035
0%
999
-3%
980
-2%
1 029
+5%
1 141
+11%
1 255
+10%
1 343
+7%
1 372
+2%
1 284
-6%
1 168
-9%
1 061
-9%
975
-8%
935
-4%
933
0%
903
-3%
853
-6%
801
-6%
741
-8%
724
-2%
695
-4%
680
-2%
Gross Profit
Cost of Revenue
(999)
(996)
(965)
(936)
(930)
(933)
(922)
(925)
(914)
(770)
(787)
(811)
(829)
(732)
(674)
(610)
(533)
(717)
(715)
(706)
(720)
(705)
(701)
(735)
(811)
(883)
(926)
(943)
(882)
(802)
(747)
(693)
(671)
(682)
(651)
(608)
(556)
(492)
(487)
(480)
(478)
Gross Profit
398
N/A
398
0%
388
-2%
369
-5%
363
-2%
368
+1%
380
+3%
400
+5%
407
+2%
374
-8%
370
-1%
364
-2%
364
N/A
308
-16%
287
-7%
276
-4%
267
-3%
342
+28%
347
+2%
333
-4%
315
-5%
294
-7%
278
-5%
294
+6%
331
+12%
372
+13%
417
+12%
429
+3%
402
-6%
366
-9%
314
-14%
282
-10%
264
-6%
251
-5%
252
+1%
245
-3%
245
+0%
249
+2%
237
-5%
215
-9%
202
-6%
Operating Income
Operating Expenses
(293)
(295)
(290)
(283)
(278)
(279)
(282)
(287)
(291)
(265)
(267)
(268)
(273)
(265)
(266)
(272)
(270)
(300)
(319)
(304)
(271)
(268)
(264)
(273)
(289)
(297)
(310)
(308)
(299)
(295)
(288)
(288)
(286)
(286)
(284)
(282)
(278)
(270)
(267)
(267)
(261)
Selling, General & Administrative
(202)
(204)
(201)
(195)
(192)
(192)
(194)
(198)
(202)
(194)
(195)
(195)
(198)
(193)
(195)
(203)
(202)
(217)
(213)
(201)
(192)
(188)
(185)
(190)
(201)
(209)
(215)
(215)
(208)
(201)
(197)
(195)
(194)
(193)
(193)
(192)
(190)
(187)
(186)
(187)
(181)
Research & Development
(91)
(91)
(89)
(88)
(86)
(87)
(88)
(89)
(89)
(71)
(71)
(73)
(74)
(72)
(70)
(69)
(66)
(82)
(80)
(77)
(76)
(78)
(79)
(81)
(86)
(89)
(93)
(94)
(93)
(93)
(93)
(93)
(91)
(88)
(87)
(85)
(84)
(83)
(81)
(80)
(81)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(26)
(26)
(3)
(3)
(1)
(2)
(2)
1
(2)
2
2
(1)
2
(1)
(1)
(5)
(5)
(4)
(4)
0
0
0
0
Operating Income
106
N/A
104
-2%
98
-5%
86
-13%
85
-1%
89
+5%
98
+10%
113
+15%
116
+2%
109
-5%
104
-5%
96
-7%
92
-5%
43
-53%
22
-50%
4
-83%
(3)
N/A
42
N/A
29
-31%
29
+1%
44
+51%
26
-40%
14
-46%
22
+51%
42
+93%
76
+81%
107
+42%
121
+13%
103
-15%
71
-31%
26
-64%
(7)
N/A
(22)
-243%
(36)
-60%
(32)
+10%
(37)
-14%
(33)
+11%
(21)
+37%
(30)
-46%
(53)
-75%
(59)
-13%
Pre-Tax Income
Interest Income Expense
(1)
4
3
1
3
0
(0)
3
2
5
4
1
(1)
(2)
2
9
12
9
10
7
7
5
3
2
(0)
(5)
0
41
41
(2)
39
(2)
0
2
0
0
0
7
0
0
0
Non-Reccuring Items
(7)
(75)
(76)
(77)
(77)
(4)
(5)
(5)
(4)
(4)
(1)
0
(0)
(0)
(0)
(2)
0
(3)
23
23
0
0
(6)
(5)
(5)
(6)
(3)
(4)
(5)
(5)
(49)
(48)
(48)
(47)
(4)
(8)
(10)
(7)
(13)
(19)
84
Total Other Income
2
(1)
0
2
(2)
0
(0)
(3)
(2)
(4)
(2)
2
5
5
1
(5)
(8)
(5)
(4)
(1)
(3)
(1)
(0)
(0)
2
7
0
(40)
(41)
1
(41)
(1)
(0)
(1)
4
12
14
1
15
10
11
Pre-Tax Income
100
N/A
31
-69%
25
-18%
12
-53%
9
-25%
86
+873%
93
+9%
108
+16%
112
+4%
107
-5%
105
-2%
99
-5%
95
-4%
46
-52%
24
-49%
6
-77%
1
-87%
43
+6 071%
57
+33%
57
0%
48
-17%
30
-38%
11
-64%
18
+70%
38
+105%
71
+87%
105
+49%
118
+12%
99
-16%
66
-34%
(25)
N/A
(58)
-133%
(72)
-25%
(82)
-14%
(33)
+60%
(32)
+3%
(29)
+10%
(19)
+34%
(27)
-43%
(62)
-125%
36
N/A
Net Income
Tax Provision
(39)
(22)
(23)
(21)
(23)
(37)
(36)
(38)
(36)
(36)
(35)
(31)
(27)
(9)
(2)
3
3
(19)
(22)
(21)
(15)
(4)
(2)
(5)
(11)
(13)
(20)
(21)
(18)
(16)
(6)
1
8
13
12
11
(80)
(86)
(86)
(89)
(16)
Income from Continuing Operations
61
9
2
(9)
(14)
49
57
70
76
70
70
68
68
37
22
8
4
24
36
36
32
26
9
14
27
58
85
97
81
49
(31)
(57)
(64)
(69)
(21)
(22)
(109)
(105)
(114)
(150)
20
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
61
N/A
9
-85%
2
-74%
(9)
N/A
(14)
-56%
49
N/A
57
+18%
70
+22%
76
+9%
76
+1%
75
-1%
74
-2%
74
0%
19
-74%
9
-53%
(11)
N/A
(22)
-102%
(9)
+57%
(2)
+78%
4
N/A
7
+65%
26
+291%
9
-66%
14
+60%
27
+94%
58
+117%
85
+46%
97
+14%
81
-16%
49
-39%
(31)
N/A
(57)
-85%
(64)
-12%
(69)
-8%
(21)
+69%
(22)
0%
(109)
-407%
(105)
+4%
(114)
-9%
(150)
-32%
20
N/A
EPS (Diluted)
1.66
N/A
0.24
-86%
0.06
-75%
-0.27
N/A
-0.42
-56%
1.44
N/A
1.71
+19%
2.07
+21%
2.22
+7%
2.25
+1%
2.2
-2%
2.22
+1%
2.26
+2%
0.6
-73%
0.27
-55%
-0.33
N/A
-0.65
-97%
-0.29
+55%
-0.06
+79%
0.12
N/A
0.2
+67%
0.81
+305%
0.29
-64%
0.46
+59%
0.88
+91%
1.9
+116%
2.68
+41%
3.1
+16%
2.63
-15%
1.59
-40%
-1.04
N/A
-1.97
-89%
-2.2
-12%
-2.38
-8%
-0.74
+69%
-0.73
+1%
-3.7
-407%
-3.57
+4%
-3.85
-8%
-5.2
-35%
0.66
N/A

See Also

Discover More