NetEase Inc
NASDAQ:NTES

Watchlist Manager
NetEase Inc Logo
NetEase Inc
NASDAQ:NTES
Watchlist
Price: 87.65 USD -1.12% Market Closed
Market Cap: 56.5B USD
Have any thoughts about
NetEase Inc?
Write Note

Income Statement

Earnings Waterfall
NetEase Inc

Revenue
105.7B CNY
Cost of Revenue
-39.3B CNY
Gross Profit
66.4B CNY
Operating Expenses
-37.7B CNY
Operating Income
28.6B CNY
Other Expenses
-1.1B CNY
Net Income
27.5B CNY

Income Statement
NetEase Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 672
N/A
11 713
+10%
13 008
+11%
14 808
+14%
18 363
+24%
21 687
+18%
25 942
+20%
30 327
+17%
32 867
+8%
33 994
+3%
39 720
+17%
44 143
+11%
47 409
+7%
44 437
-6%
44 970
+1%
47 878
+6%
48 560
+1%
51 179
+5%
51 428
+0%
49 592
-4%
51 068
+3%
59 241
+16%
61 881
+4%
65 618
+6%
69 640
+6%
73 667
+6%
77 122
+5%
79 462
+3%
82 994
+4%
87 606
+6%
90 645
+3%
93 279
+3%
95 515
+2%
96 496
+1%
97 986
+2%
98 838
+1%
101 682
+3%
103 468
+2%
105 274
+2%
106 748
+1%
105 688
-1%
Gross Profit
Cost of Revenue
(2 979)
(3 262)
(3 775)
(4 729)
(6 694)
(8 349)
(10 506)
(12 456)
(13 512)
(12 834)
(15 662)
(18 629)
(21 281)
(19 394)
(21 457)
(23 856)
(23 262)
(23 832)
(22 298)
(19 970)
(20 800)
(27 686)
(28 686)
(30 367)
(32 374)
(34 684)
(36 464)
(37 406)
(39 013)
(40 635)
(41 890)
(42 773)
(43 076)
(43 730)
(43 160)
(42 578)
(42 200)
(40 405)
(40 091)
(39 899)
(39 328)
Gross Profit
7 693
N/A
8 451
+10%
9 233
+9%
10 079
+9%
11 669
+16%
13 339
+14%
15 436
+16%
17 871
+16%
19 355
+8%
21 160
+9%
24 057
+14%
25 514
+6%
26 128
+2%
25 043
-4%
23 513
-6%
24 021
+2%
25 298
+5%
27 346
+8%
29 130
+7%
29 622
+2%
30 268
+2%
31 555
+4%
33 195
+5%
35 251
+6%
37 266
+6%
38 983
+5%
40 658
+4%
42 056
+3%
43 981
+5%
46 971
+7%
48 755
+4%
50 506
+4%
52 440
+4%
52 766
+1%
54 826
+4%
56 260
+3%
59 483
+6%
63 063
+6%
65 183
+3%
66 850
+3%
66 360
-1%
Operating Income
Operating Expenses
(3 095)
(3 686)
(4 296)
(4 868)
(5 569)
(5 869)
(6 415)
(7 252)
(7 978)
(8 188)
(9 180)
(10 279)
(11 190)
(12 048)
(14 083)
(15 663)
(16 954)
(17 369)
(16 605)
(15 706)
(15 553)
(17 764)
(18 673)
(20 283)
(22 763)
(24 444)
(26 331)
(28 140)
(29 160)
(30 554)
(31 106)
(31 670)
(32 636)
(33 137)
(33 485)
(33 802)
(34 209)
(35 354)
(37 071)
(37 807)
(37 729)
Selling, General & Administrative
(1 925)
(2 363)
(2 764)
(3 131)
(3 606)
(3 748)
(4 122)
(4 730)
(5 259)
(5 267)
(5 959)
(6 732)
(7 311)
(7 886)
(9 387)
(10 101)
(10 398)
(9 990)
(8 648)
(7 720)
(7 552)
(9 351)
(10 155)
(11 302)
(13 156)
(14 076)
(15 044)
(15 855)
(15 902)
(16 478)
(16 692)
(17 081)
(17 840)
(18 099)
(18 094)
(18 084)
(18 113)
(18 869)
(20 161)
(20 351)
(20 195)
Research & Development
(1 170)
(1 323)
(1 532)
(1 737)
(1 964)
(2 122)
(2 293)
(2 523)
(2 720)
(2 920)
(3 222)
(3 547)
(3 880)
(4 162)
(4 696)
(5 562)
(6 556)
(7 378)
(7 957)
(7 986)
(8 001)
(8 413)
(8 518)
(8 981)
(9 607)
(10 369)
(11 287)
(12 285)
(13 258)
(14 076)
(14 414)
(14 589)
(14 797)
(15 039)
(15 391)
(15 718)
(16 096)
(16 485)
(16 910)
(17 457)
(17 534)
Operating Income
4 598
N/A
4 765
+4%
4 937
+4%
5 211
+6%
6 100
+17%
7 469
+22%
9 021
+21%
10 619
+18%
11 377
+7%
12 973
+14%
14 877
+15%
15 234
+2%
14 937
-2%
12 995
-13%
9 430
-27%
8 358
-11%
8 344
0%
9 977
+20%
12 525
+26%
13 916
+11%
14 716
+6%
13 791
-6%
14 522
+5%
14 968
+3%
14 503
-3%
14 539
+0%
14 328
-1%
13 916
-3%
14 821
+7%
16 417
+11%
17 649
+8%
18 837
+7%
19 803
+5%
19 629
-1%
21 342
+9%
22 458
+5%
25 274
+13%
27 709
+10%
28 112
+1%
29 042
+3%
28 631
-1%
Pre-Tax Income
Interest Income Expense
590
591
644
644
709
792
739
566
611
898
902
1 074
970
573
299
414
425
197
930
962
1 478
1 734
2 344
3 187
2 643
(96)
981
540
622
3 996
2 425
2 405
5 468
3 830
4 824
6 848
4 850
5 020
5 905
4 268
3 770
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
0
0
0
(19)
0
0
0
(56)
0
0
0
274
0
0
0
Total Other Income
100
102
92
86
94
46
58
93
182
367
381
502
448
272
244
187
353
903
615
593
597
859
469
812
707
985
818
545
553
710
779
752
799
847
889
888
964
1 054
989
954
758
Pre-Tax Income
5 289
N/A
5 458
+3%
5 673
+4%
5 941
+5%
6 903
+16%
8 306
+20%
9 819
+18%
11 278
+15%
12 170
+8%
14 238
+17%
16 160
+13%
16 811
+4%
16 355
-3%
13 840
-15%
9 973
-28%
8 959
-10%
9 122
+2%
11 077
+21%
14 070
+27%
15 471
+10%
16 790
+9%
16 383
-2%
17 335
+6%
18 967
+9%
17 853
-6%
15 372
-14%
16 126
+5%
15 000
-7%
15 995
+7%
21 104
+32%
20 852
-1%
21 994
+5%
26 071
+19%
24 250
-7%
27 054
+12%
30 195
+12%
31 088
+3%
34 057
+10%
35 006
+3%
34 264
-2%
33 159
-3%
Net Income
Tax Provision
(524)
(663)
(698)
(746)
(948)
(1 261)
(1 577)
(1 694)
(1 722)
(2 102)
(2 515)
(2 955)
(2 754)
(2 156)
(1 496)
(1 213)
(1 830)
(2 461)
(3 445)
(3 708)
(2 953)
(2 915)
(2 730)
(3 111)
(3 366)
(3 042)
(3 233)
(3 282)
(3 747)
(4 128)
(4 074)
(4 220)
(4 999)
(5 032)
(5 441)
(4 894)
(4 598)
(4 700)
(4 557)
(5 146)
(5 145)
Income from Continuing Operations
4 765
4 796
4 975
5 195
5 956
7 045
8 242
9 584
10 448
12 135
13 645
13 855
13 601
11 684
8 477
7 746
7 292
8 616
10 625
11 763
13 838
13 469
14 605
15 856
14 487
12 330
12 893
11 718
12 248
16 976
16 778
17 774
21 071
19 218
21 613
25 301
26 491
29 357
30 449
29 118
28 014
Income to Minority Interest
(42)
(39)
(78)
(76)
(114)
(102)
(102)
(148)
(154)
(188)
(236)
(195)
(153)
(141)
(106)
(240)
(250)
(325)
(353)
(243)
(246)
(194)
(512)
(579)
(347)
(267)
58
237
(110)
(119)
33
163
383
494
460
349
296
59
(153)
(306)
(500)
Net Income (Common)
4 722
N/A
4 757
+1%
4 897
+3%
5 119
+5%
5 842
+14%
6 735
+15%
7 931
+18%
9 228
+16%
10 086
+9%
11 605
+15%
13 066
+13%
13 318
+2%
13 105
-2%
10 708
-18%
7 537
-30%
6 671
-11%
5 740
-14%
6 152
+7%
7 783
+27%
8 747
+12%
19 881
+127%
21 238
+7%
22 406
+6%
23 873
+7%
14 141
-41%
12 063
-15%
12 951
+7%
11 955
-8%
12 138
+2%
16 857
+39%
16 812
0%
18 561
+10%
22 079
+19%
20 338
-8%
22 698
+12%
25 650
+13%
26 787
+4%
29 417
+10%
30 296
+3%
28 812
-5%
27 513
-5%
EPS (Diluted)
1.44
N/A
1.45
+1%
1.49
+3%
1.55
+4%
1.77
+14%
2.03
+15%
2.39
+18%
2.79
+17%
3.05
+9%
3.5
+15%
3.93
+12%
4.01
+2%
3.95
-1%
3.23
-18%
2.27
-30%
2.04
-10%
1.77
-13%
1.89
+7%
2.4
+27%
2.69
+12%
6.1
+127%
6.53
+7%
6.84
+5%
7.27
+6%
4.12
-43%
3.6
-13%
3.8
+6%
3.52
-7%
3.6
+2%
5.01
+39%
5.08
+1%
5.61
+10%
6.7
+19%
6.17
-8%
6.97
+13%
7.89
+13%
8.23
+4%
9.05
+10%
9.32
+3%
8.88
-5%
8.53
-4%

See Also

Discover More