NetApp Inc
NASDAQ:NTAP

Watchlist Manager
NetApp Inc Logo
NetApp Inc
NASDAQ:NTAP
Watchlist
Price: 118.45 USD 1.6% Market Closed
Market Cap: 24.1B USD
Have any thoughts about
NetApp Inc?
Write Note

Relative Value

The Relative Value of one NTAP stock under the Base Case scenario is 121.45 USD. Compared to the current market price of 118.45 USD, NetApp Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTAP Relative Value
Base Case
121.45 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
28
Median 3Y
2.7
Median 5Y
2.5
Industry
2.4
Forward
3.5
vs History
33
vs Industry
25
Median 3Y
17.4
Median 5Y
16.5
Industry
23.2
Forward
15.9
vs History
12
vs Industry
35
Median 3Y
13
Median 5Y
12.5
Industry
17.4
vs History
7
vs Industry
31
Median 3Y
18
Median 5Y
16.1
Industry
21.3
vs History
30
vs Industry
3
Median 3Y
20
Median 5Y
23.5
Industry
2.9
vs History
11
vs Industry
28
Median 3Y
2.6
Median 5Y
2.4
Industry
2.4
Forward
3.4
vs History
12
vs Industry
36
Median 3Y
3.8
Median 5Y
3.5
Industry
4.9
vs History
14
vs Industry
26
Median 3Y
11.6
Median 5Y
11.1
Industry
12.9
Forward
11.1
vs History
19
vs Industry
25
Median 3Y
14
Median 5Y
13.3
Industry
16.5
Forward
12.1
vs History
9
vs Industry
34
Median 3Y
12.1
Median 5Y
11.5
Industry
16.3
vs History
14
vs Industry
31
Median 3Y
14.6
Median 5Y
13.6
Industry
19
vs History
17
vs Industry
25
Median 3Y
2.7
Median 5Y
2.7
Industry
2.5

Multiples Across Competitors

NTAP Competitors Multiples
NetApp Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.3 10.7
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
Western Digital Corp
NASDAQ:WDC
20.8B USD 1.2 -56.2 15.9 24.8
P/E Multiple
Earnings Growth P/E to Growth
US
NetApp Inc
NASDAQ:NTAP
Average P/E: 22.8
20.9
80%
0.3
US
Apple Inc
NASDAQ:AAPL
41
53%
0.8
KR
Samsung Electronics Co Ltd
KRX:005930
11.2
251%
0
CN
Xiaomi Corp
HKEX:1810
60.9
76%
0.8
US
Dell Technologies Inc
NYSE:DELL
19.8
136%
0.1
TW
Quanta Computer Inc
TWSE:2382
19.8
116%
0.2
JP
Canon Inc
TSE:7751
16.3
44%
0.4
US
HP Inc
NYSE:HPQ
11.1
38%
0.3
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
19%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
16.4
31%
0.5
US
Western Digital Corp
NASDAQ:WDC
Negative Multiple: -56.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NetApp Inc
NASDAQ:NTAP
Average EV/EBITDA: 15.4
13.9
52%
0.3
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.3
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
Western Digital Corp
NASDAQ:WDC
15.9
408%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NetApp Inc
NASDAQ:NTAP
Average EV/EBIT: 19.4
16.4
70%
0.2
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
10.7
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
Western Digital Corp
NASDAQ:WDC
24.8
1 510%
0

See Also

Discover More
Back to Top