NAPCO Security Technologies Inc
NASDAQ:NSSC
Income Statement
Earnings Waterfall
NAPCO Security Technologies Inc
Income Statement
NAPCO Security Technologies Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
54
N/A
|
56
+3%
|
57
+3%
|
58
+1%
|
58
+0%
|
57
-1%
|
55
-3%
|
56
+1%
|
58
+2%
|
58
+1%
|
62
+6%
|
63
+2%
|
64
+2%
|
65
+2%
|
66
+1%
|
67
+2%
|
69
+2%
|
70
+1%
|
69
0%
|
68
-2%
|
67
-2%
|
66
-1%
|
66
0%
|
66
+0%
|
67
+1%
|
68
+2%
|
72
+5%
|
75
+4%
|
73
-3%
|
70
-4%
|
67
-4%
|
64
-4%
|
66
+3%
|
68
+3%
|
69
+1%
|
70
+1%
|
71
+3%
|
71
+0%
|
72
+1%
|
72
+0%
|
72
-1%
|
71
-1%
|
70
-1%
|
70
-1%
|
69
0%
|
71
+3%
|
73
+3%
|
75
+2%
|
75
+0%
|
74
0%
|
74
+0%
|
76
+2%
|
76
+1%
|
78
+2%
|
79
+1%
|
80
+1%
|
81
+2%
|
83
+1%
|
85
+2%
|
85
+0%
|
86
+1%
|
87
+2%
|
88
+1%
|
89
+0%
|
90
+2%
|
92
+2%
|
94
+2%
|
98
+4%
|
101
+3%
|
103
+2%
|
106
+3%
|
107
+1%
|
108
+1%
|
101
-6%
|
98
-3%
|
100
+1%
|
102
+2%
|
114
+12%
|
122
+7%
|
128
+5%
|
136
+6%
|
144
+6%
|
152
+6%
|
161
+6%
|
169
+5%
|
170
+1%
|
172
+1%
|
177
+3%
|
183
+3%
|
189
+3%
|
191
+1%
|
187
-2%
|
181
-3%
|
182
+0%
|
187
+3%
|
192
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(40)
|
(41)
|
(42)
|
(43)
|
(43)
|
(42)
|
(40)
|
(40)
|
(40)
|
(39)
|
(41)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(41)
|
(43)
|
(43)
|
(42)
|
(41)
|
(42)
|
(43)
|
(44)
|
(44)
|
(48)
|
(51)
|
(53)
|
(56)
|
(53)
|
(53)
|
(52)
|
(51)
|
(53)
|
(54)
|
(54)
|
(55)
|
(51)
|
(51)
|
(51)
|
(51)
|
(50)
|
(49)
|
(49)
|
(49)
|
(50)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(51)
|
(52)
|
(52)
|
(53)
|
(54)
|
(55)
|
(56)
|
(56)
|
(55)
|
(51)
|
(55)
|
(55)
|
(56)
|
(54)
|
(57)
|
(56)
|
(58)
|
(59)
|
(60)
|
(59)
|
(59)
|
(59)
|
(56)
|
(58)
|
(59)
|
(63)
|
(68)
|
(75)
|
(80)
|
(84)
|
(92)
|
(98)
|
(99)
|
(97)
|
(91)
|
(86)
|
(86)
|
(87)
|
(87)
|
(83)
|
(79)
|
(81)
|
(83)
|
(84)
|
|
| Gross Profit |
14
N/A
|
15
+4%
|
15
+2%
|
15
+2%
|
15
+0%
|
15
+1%
|
15
0%
|
16
+6%
|
17
+7%
|
20
+12%
|
21
+7%
|
21
+2%
|
22
+2%
|
24
+10%
|
25
+4%
|
26
+5%
|
27
+5%
|
27
-1%
|
26
-2%
|
26
-1%
|
25
-3%
|
24
-5%
|
23
-5%
|
22
-2%
|
23
+1%
|
20
-10%
|
21
+2%
|
22
+4%
|
17
-22%
|
16
-3%
|
14
-14%
|
12
-16%
|
15
+28%
|
15
-3%
|
15
+1%
|
15
+5%
|
17
+9%
|
20
+21%
|
21
+4%
|
21
+1%
|
21
-2%
|
21
+3%
|
21
0%
|
21
-1%
|
20
-2%
|
22
+6%
|
23
+4%
|
23
+2%
|
24
+3%
|
24
0%
|
24
+1%
|
25
+4%
|
25
+0%
|
26
+4%
|
26
+2%
|
27
+0%
|
27
+3%
|
28
+1%
|
28
+3%
|
29
+1%
|
31
+8%
|
36
+17%
|
33
-8%
|
34
+1%
|
34
+2%
|
38
+11%
|
37
-2%
|
41
+10%
|
43
+4%
|
44
+3%
|
46
+4%
|
48
+3%
|
49
+3%
|
43
-12%
|
42
-2%
|
41
-2%
|
42
+2%
|
51
+20%
|
54
+6%
|
54
+0%
|
56
+4%
|
59
+6%
|
60
+2%
|
63
+5%
|
69
+10%
|
73
+5%
|
81
+11%
|
92
+13%
|
97
+6%
|
102
+5%
|
104
+2%
|
103
-1%
|
102
-1%
|
101
-1%
|
104
+3%
|
108
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(21)
|
(20)
|
(31)
|
(30)
|
(19)
|
(19)
|
(18)
|
(19)
|
(18)
|
(17)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(24)
|
(30)
|
(27)
|
(27)
|
(27)
|
(30)
|
(28)
|
(30)
|
(30)
|
(31)
|
(31)
|
(31)
|
(32)
|
(31)
|
(33)
|
(33)
|
(32)
|
(33)
|
(34)
|
(33)
|
(35)
|
(41)
|
(43)
|
(42)
|
(43)
|
(43)
|
(43)
|
(44)
|
(45)
|
(48)
|
(50)
|
(52)
|
(54)
|
(55)
|
(56)
|
(56)
|
|
| Selling, General & Administrative |
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(18)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(24)
|
(24)
|
(23)
|
(23)
|
(25)
|
(26)
|
(29)
|
(31)
|
(33)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(37)
|
(38)
|
(40)
|
(42)
|
(42)
|
(43)
|
(43)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
0
|
0
|
(3)
|
(7)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
3
+36%
|
3
-1%
|
3
-5%
|
2
-20%
|
2
+4%
|
2
-1%
|
3
+38%
|
4
+42%
|
6
+44%
|
7
+19%
|
7
+3%
|
8
+6%
|
9
+14%
|
9
+4%
|
10
+9%
|
11
+6%
|
10
-11%
|
10
+3%
|
9
-4%
|
8
-11%
|
7
-22%
|
6
-12%
|
5
-10%
|
5
+6%
|
3
-44%
|
3
+2%
|
3
-16%
|
(4)
N/A
|
(4)
+7%
|
(17)
-338%
|
(18)
-7%
|
(4)
+77%
|
(4)
-4%
|
(4)
+15%
|
(4)
+1%
|
(1)
+66%
|
3
N/A
|
3
+7%
|
3
+12%
|
3
+1%
|
4
+9%
|
4
-6%
|
3
-15%
|
3
-14%
|
4
+43%
|
4
+18%
|
5
+3%
|
5
+11%
|
4
-14%
|
4
+0%
|
5
+14%
|
5
-5%
|
5
+14%
|
5
+1%
|
5
-1%
|
6
+14%
|
6
+5%
|
7
+7%
|
7
+1%
|
7
-1%
|
6
-4%
|
7
+5%
|
7
+2%
|
8
+11%
|
8
+11%
|
9
+9%
|
11
+23%
|
13
+15%
|
14
+6%
|
16
+13%
|
16
+4%
|
17
+2%
|
12
-28%
|
9
-24%
|
9
-4%
|
10
+11%
|
18
+83%
|
19
+9%
|
21
+8%
|
21
-2%
|
18
-11%
|
18
-3%
|
21
+17%
|
27
+29%
|
30
+13%
|
38
+26%
|
48
+25%
|
52
+8%
|
54
+4%
|
54
+1%
|
51
-5%
|
48
-7%
|
46
-4%
|
48
+4%
|
52
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
(11)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
1
+211%
|
2
+19%
|
2
+6%
|
1
-23%
|
2
+18%
|
1
-8%
|
2
+61%
|
4
+56%
|
6
+49%
|
7
+23%
|
7
+3%
|
7
+6%
|
9
+16%
|
9
+5%
|
10
+10%
|
11
+7%
|
9
-12%
|
10
+2%
|
9
-5%
|
8
-13%
|
6
-26%
|
5
-14%
|
4
-13%
|
5
+6%
|
2
-49%
|
2
-8%
|
1
-31%
|
(5)
N/A
|
(17)
-206%
|
(19)
-14%
|
(20)
-7%
|
(17)
+16%
|
(8)
+56%
|
(7)
+8%
|
(6)
+15%
|
(3)
+45%
|
1
N/A
|
2
+110%
|
2
+28%
|
2
+3%
|
3
+17%
|
2
-7%
|
2
-15%
|
2
-13%
|
3
+78%
|
4
+23%
|
4
+5%
|
5
+14%
|
4
-15%
|
4
+2%
|
5
+15%
|
4
-6%
|
5
+15%
|
5
+1%
|
5
-1%
|
6
+15%
|
6
+5%
|
7
+8%
|
7
+1%
|
7
-1%
|
6
-4%
|
7
+5%
|
7
+1%
|
8
+11%
|
8
+11%
|
9
+9%
|
11
+24%
|
13
+16%
|
14
+7%
|
16
+13%
|
16
+5%
|
17
+2%
|
10
-40%
|
9
-10%
|
9
-4%
|
10
+11%
|
18
+84%
|
23
+31%
|
21
-10%
|
20
-3%
|
22
+6%
|
17
-21%
|
20
+18%
|
27
+32%
|
31
+15%
|
40
+27%
|
50
+25%
|
54
+8%
|
56
+5%
|
57
+2%
|
55
-4%
|
52
-6%
|
50
-3%
|
52
+3%
|
55
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
2
|
1
|
0
|
3
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Income from Continuing Operations |
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
6
|
6
|
6
|
5
|
4
|
3
|
3
|
6
|
4
|
4
|
3
|
(5)
|
(13)
|
(15)
|
(17)
|
(14)
|
(7)
|
(6)
|
(5)
|
(2)
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
10
|
12
|
13
|
14
|
15
|
15
|
8
|
7
|
7
|
7
|
15
|
21
|
19
|
18
|
20
|
15
|
18
|
24
|
27
|
35
|
43
|
47
|
50
|
51
|
48
|
45
|
43
|
44
|
47
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
2
+240%
|
2
+10%
|
2
+2%
|
1
-20%
|
1
-31%
|
1
-9%
|
1
+64%
|
2
+58%
|
3
+40%
|
4
+25%
|
4
+3%
|
5
+7%
|
6
+23%
|
6
+6%
|
7
+10%
|
7
+7%
|
6
-13%
|
6
+3%
|
6
-5%
|
6
-6%
|
4
-25%
|
4
-14%
|
4
+1%
|
6
+59%
|
4
-36%
|
4
-1%
|
3
-23%
|
(5)
N/A
|
(13)
-154%
|
(16)
-16%
|
(17)
-8%
|
(14)
+18%
|
(7)
+53%
|
(6)
+11%
|
(5)
+18%
|
(2)
+54%
|
1
N/A
|
2
+90%
|
2
+7%
|
2
-18%
|
2
+25%
|
2
-12%
|
2
-8%
|
2
-10%
|
3
+81%
|
4
+19%
|
4
+6%
|
4
+14%
|
4
-20%
|
4
+1%
|
4
+16%
|
4
-6%
|
5
+25%
|
5
+4%
|
5
+1%
|
6
+13%
|
6
+2%
|
6
+4%
|
6
-2%
|
6
-2%
|
6
-4%
|
6
+6%
|
6
+6%
|
7
+14%
|
8
+6%
|
8
+9%
|
10
+20%
|
11
+13%
|
13
+12%
|
14
+14%
|
15
+5%
|
15
+3%
|
8
-49%
|
7
-12%
|
7
-5%
|
7
+11%
|
15
+112%
|
21
+35%
|
19
-10%
|
18
-6%
|
20
+11%
|
15
-24%
|
18
+19%
|
24
+35%
|
27
+12%
|
35
+27%
|
43
+25%
|
47
+8%
|
50
+6%
|
51
+1%
|
48
-4%
|
45
-6%
|
43
-4%
|
44
+2%
|
47
+7%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.04
+300%
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0.03
-25%
|
0.02
-33%
|
0.04
+100%
|
0.06
+50%
|
0.09
+50%
|
0.11
+22%
|
0.11
N/A
|
0.11
N/A
|
0.14
+27%
|
0.14
N/A
|
0.16
+14%
|
0.18
+12%
|
0.15
-17%
|
0.16
+7%
|
0.15
-6%
|
0.14
-7%
|
0.1
-29%
|
0.09
-10%
|
0.09
N/A
|
0.14
+56%
|
0.09
-36%
|
0.09
N/A
|
0.07
-22%
|
-0.14
N/A
|
-0.35
-150%
|
-0.41
-17%
|
-0.44
-7%
|
-0.36
+18%
|
-0.17
+53%
|
-0.15
+12%
|
-0.13
+13%
|
-0.06
+54%
|
0.03
N/A
|
0.06
+100%
|
0.07
+17%
|
0.06
-14%
|
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.08
+100%
|
0.08
N/A
|
0.09
+12%
|
0.11
+22%
|
0.09
-18%
|
0.09
N/A
|
0.1
+11%
|
0.09
-10%
|
0.13
+44%
|
0.13
N/A
|
0.14
+8%
|
0.16
+14%
|
0.15
-6%
|
0.17
+13%
|
0.16
-6%
|
0.16
N/A
|
0.15
-6%
|
0.16
+7%
|
0.17
+6%
|
0.19
+12%
|
0.21
+11%
|
0.23
+10%
|
0.28
+22%
|
0.31
+11%
|
0.34
+10%
|
0.38
+12%
|
0.4
+5%
|
0.42
+5%
|
0.21
-50%
|
0.19
-10%
|
0.18
-5%
|
0.2
+11%
|
0.42
+110%
|
0.57
+36%
|
0.51
-11%
|
0.48
-6%
|
0.53
+10%
|
0.4
-25%
|
0.48
+20%
|
0.65
+35%
|
0.73
+12%
|
0.93
+27%
|
1.16
+25%
|
1.26
+9%
|
1.34
+6%
|
1.36
+1%
|
1.31
-4%
|
1.24
-5%
|
1.19
-4%
|
1.23
+3%
|
1.32
+7%
|
|