InspireMD Inc
NASDAQ:NSPR

Watchlist Manager
InspireMD Inc Logo
InspireMD Inc
NASDAQ:NSPR
Watchlist
Price: 2.71 USD -2.17% Market Closed
Market Cap: 70.7m USD
Have any thoughts about
InspireMD Inc?
Write Note

Relative Value

NSPR doesn't have a meaningful market cap.

The Relative Value of one NSPR stock under the Base Case scenario is 2.73 USD. Compared to the current market price of 2.71 USD, InspireMD Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSPR Relative Value
Base Case
2.73 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
15
Median 3Y
8.6
Median 5Y
6.7
Industry
2.3
Forward
9.9
vs History
vs Industry
Median 3Y
-2
Median 5Y
-1.7
Industry
23
Forward
-3.4
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.1
Industry
14.3
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.1
Industry
20
vs History
11
vs Industry
49
Median 3Y
1.2
Median 5Y
1
Industry
2.2
vs History
17
vs Industry
33
Median 3Y
1.2
Median 5Y
0
Industry
2.4
Forward
4.2
vs History
15
vs Industry
16
Median 3Y
4.3
Median 5Y
0
Industry
5
vs History
vs Industry
56
Median 3Y
-0.3
Median 5Y
-0
Industry
12.9
Forward
-1.1
vs History
vs Industry
53
Median 3Y
-0.3
Median 5Y
-0
Industry
17.4
Forward
-0.8
vs History
vs Industry
58
Median 3Y
-0.4
Median 5Y
-0
Industry
14
vs History
vs Industry
47
Median 3Y
-0.4
Median 5Y
-0
Industry
18.2
vs History
17
vs Industry
26
Median 3Y
1.1
Median 5Y
0
Industry
1.9

Multiples Across Competitors

NSPR Competitors Multiples
InspireMD Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
InspireMD Inc
NASDAQ:NSPR
69.7m USD 10.2 -2.5 -1 -1
JP
Hoya Corp
TSE:7741
7T JPY 8.6 35.9 23.7 28.5
CH
Alcon AG
SIX:ALC
38.2B CHF 4.3 36.2 17.8 34.4
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 36.8 18.6 22.4
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 198.6 -55.5 -85.5 -80.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51B CNY 11.5 27.6 23.9 23.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.7B USD 4.5 15.8 10.9 12.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.3 -17.1 16.6 55.6
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.1 264.5 462
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1
P/E Multiple
Earnings Growth PEG
IL
InspireMD Inc
NASDAQ:NSPR
Average P/E: 33.9
Negative Multiple: -2.5
N/A N/A
JP
Hoya Corp
TSE:7741
35.9
15%
2.4
CH
Alcon AG
SIX:ALC
36.2
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.1
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
36.8
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.8
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.1 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.1
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.5
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
InspireMD Inc
NASDAQ:NSPR
Average EV/EBITDA: 46.9
Negative Multiple: -1
N/A N/A
JP
Hoya Corp
TSE:7741
23.7
15%
1.6
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.6
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.5 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.9
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.6
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.5
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
InspireMD Inc
NASDAQ:NSPR
Average EV/EBIT: 78.2
Negative Multiple: -1
N/A N/A
JP
Hoya Corp
TSE:7741
28.5
N/A N/A
CH
Alcon AG
SIX:ALC
34.4
27%
1.3
DK
Coloplast A/S
CSE:COLO B
26.6
12%
2.2
US
Align Technology Inc
NASDAQ:ALGN
22.4
17%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -80.6 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23.9
23%
1
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.4
12%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
55.6
56%
1
UK
ConvaTec Group PLC
LSE:CTEC
462
25%
18.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.1
36%
1.1