
Nano-X Imaging Ltd
NASDAQ:NNOX

Intrinsic Value
The intrinsic value of one
NNOX
stock under the Base Case scenario is
2.72
USD.
Compared to the current market price of 4.75 USD,
Nano-X Imaging Ltd
is
Overvalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nano-X Imaging Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nano-X Imaging Ltd
Balance Sheet Decomposition
Nano-X Imaging Ltd
Current Assets | 78.7m |
Cash & Short-Term Investments | 73.2m |
Receivables | 1.8m |
Other Current Assets | 3.7m |
Non-Current Assets | 131.3m |
Long-Term Investments | 10m |
PP&E | 49.2m |
Intangibles | 70m |
Other Non-Current Assets | 2.1m |
Free Cash Flow Analysis
Nano-X Imaging Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nano-X Imaging Ltd
Revenue
|
11.3m
USD
|
Cost of Revenue
|
-21.9m
USD
|
Gross Profit
|
-10.6m
USD
|
Operating Expenses
|
-45.9m
USD
|
Operating Income
|
-56.5m
USD
|
Other Expenses
|
2.9m
USD
|
Net Income
|
-53.5m
USD
|
NNOX Profitability Score
Profitability Due Diligence
Nano-X Imaging Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Score
Nano-X Imaging Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
NNOX Solvency Score
Solvency Due Diligence
Nano-X Imaging Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Nano-X Imaging Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NNOX Price Targets Summary
Nano-X Imaging Ltd
According to Wall Street analysts, the average 1-year price target for
NNOX
is 14.79 USD
with a low forecast of 9.09 USD and a high forecast of 24.15 USD.
Dividends
Current shareholder yield for NNOX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NNOX
stock under the Base Case scenario is
2.72
USD.
Compared to the current market price of 4.75 USD,
Nano-X Imaging Ltd
is
Overvalued by 43%.