N

NN Inc
NASDAQ:NNBR

Watchlist Manager
NN Inc
NASDAQ:NNBR
Watchlist
Price: 3.73 USD 1.08%
Market Cap: 186.3m USD
Have any thoughts about
NN Inc?
Write Note

Relative Value

The Relative Value of one NNBR stock under the Base Case scenario is 8.13 USD. Compared to the current market price of 3.73 USD, NN Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NNBR Relative Value
Base Case
8.13 USD
Undervaluation 54%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.6
Forward
0.4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.4
Industry
20.7
Forward
-17.7
vs History
19
vs Industry
58
Median 3Y
9.8
Median 5Y
8.5
Industry
14.8
vs History
vs Industry
31
Median 3Y
-8.2
Median 5Y
-6
Industry
21.3
vs History
22
vs Industry
69
Median 3Y
0.5
Median 5Y
0.8
Industry
1.8
vs History
39
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
Forward
0.7
vs History
26
vs Industry
54
Median 3Y
3.3
Median 5Y
3.8
Industry
6.2
vs History
44
vs Industry
40
Median 3Y
9.2
Median 5Y
11
Industry
12.4
Forward
6.2
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-17
Industry
16
Forward
89.2
vs History
17
vs Industry
44
Median 3Y
18.7
Median 5Y
19.4
Industry
14.8
vs History
vs Industry
15
Median 3Y
-21.5
Median 5Y
-22.2
Industry
18.1
vs History
15
vs Industry
68
Median 3Y
0.5
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

NNBR Competitors Multiples
NN Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NN Inc
NASDAQ:NNBR
186.3m USD 0.4 -3.5 11 -16.6
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
P/E Multiple
Earnings Growth P/E to Growth
US
N
NN Inc
NASDAQ:NNBR
Average P/E: 30.1
Negative Multiple: -3.5
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.8
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
44
75%
0.6
US
Xylem Inc
NYSE:XYL
34.3
113%
0.3
US
Dover Corp
NYSE:DOV
16.5
35%
0.5
US
Fortive Corp
NYSE:FTV
28.8
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
NN Inc
NASDAQ:NNBR
Average EV/EBITDA: 17.3
11
147%
0.1
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
NN Inc
NASDAQ:NNBR
Average EV/EBIT: 23.1
Negative Multiple: -16.6
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.1
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.6
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.5
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24
46%
0.5

See Also

Discover More
Back to Top