Newmark Group Inc
NASDAQ:NMRK
Cash Flow Statement
Cash Flow Statement
Newmark Group Inc
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
66
|
167
|
204
|
207
|
243
|
145
|
141
|
90
|
107
|
192
|
183
|
211
|
218
|
162
|
153
|
121
|
98
|
109
|
140
|
724
|
788
|
978
|
934
|
411
|
286
|
113
|
96
|
45
|
21
|
62
|
52
|
65
|
75
|
85
|
96
|
102
|
136
|
|
| Depreciation & Amortization |
117
|
72
|
90
|
76
|
85
|
96
|
100
|
97
|
93
|
98
|
104
|
117
|
128
|
131
|
149
|
144
|
137
|
141
|
116
|
118
|
117
|
122
|
136
|
144
|
160
|
166
|
169
|
172
|
169
|
166
|
171
|
170
|
173
|
174
|
177
|
178
|
179
|
|
| Change in Deffered Taxes |
0
|
(1)
|
0
|
(1)
|
(1)
|
44
|
0
|
49
|
49
|
16
|
0
|
13
|
13
|
(28)
|
0
|
(29)
|
(29)
|
0
|
0
|
2
|
2
|
119
|
119
|
117
|
117
|
(25)
|
(24)
|
(24)
|
(24)
|
(5)
|
(5)
|
(5)
|
(5)
|
1
|
1
|
0
|
(9)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
10
|
27
|
95
|
136
|
225
|
221
|
193
|
209
|
259
|
258
|
229
|
224
|
131
|
132
|
403
|
372
|
356
|
359
|
119
|
144
|
138
|
157
|
135
|
120
|
140
|
156
|
161
|
181
|
185
|
208
|
243
|
275
|
|
| Other Non-Cash Items |
(95)
|
(101)
|
(127)
|
(122)
|
(174)
|
(147)
|
(100)
|
(22)
|
(18)
|
35
|
31
|
24
|
28
|
119
|
109
|
106
|
88
|
15
|
(6)
|
(847)
|
(842)
|
(932)
|
(828)
|
28
|
154
|
215
|
180
|
151
|
148
|
157
|
171
|
187
|
192
|
203
|
224
|
277
|
328
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
61
|
75
|
83
|
95
|
92
|
79
|
82
|
80
|
24
|
46
|
49
|
99
|
126
|
145
|
148
|
100
|
82
|
70
|
59
|
57
|
54
|
35
|
58
|
50
|
49
|
62
|
35
|
|
| Cash Interest Paid |
18
|
12
|
15
|
18
|
21
|
21
|
31
|
42
|
57
|
82
|
69
|
67
|
47
|
37
|
38
|
39
|
40
|
41
|
40
|
39
|
37
|
36
|
35
|
38
|
38
|
38
|
38
|
40
|
42
|
45
|
48
|
28
|
51
|
32
|
54
|
55
|
56
|
|
| Change in Working Capital |
44
|
(782)
|
(514)
|
(395)
|
(75)
|
715
|
(219)
|
328
|
(524)
|
(674)
|
(36)
|
(357)
|
312
|
603
|
(88)
|
(529)
|
(1 043)
|
(1 044)
|
(85)
|
965
|
172
|
(335)
|
(199)
|
(1 195)
|
(174)
|
727
|
(125)
|
(386)
|
131
|
(646)
|
(326)
|
(110)
|
(627)
|
(473)
|
(618)
|
(800)
|
(678)
|
|
| Cash from Operating Activities |
121
N/A
|
(644)
N/A
|
(348)
+46%
|
(234)
+33%
|
78
N/A
|
854
+994%
|
(33)
N/A
|
542
N/A
|
(294)
N/A
|
(332)
-13%
|
297
N/A
|
7
-98%
|
697
+9 586%
|
987
+41%
|
295
-70%
|
(187)
N/A
|
(748)
-300%
|
(778)
-4%
|
166
N/A
|
963
+481%
|
237
-75%
|
(49)
N/A
|
163
N/A
|
(495)
N/A
|
543
N/A
|
1 196
+120%
|
295
-75%
|
(42)
N/A
|
446
N/A
|
(266)
N/A
|
64
N/A
|
306
+378%
|
(193)
N/A
|
(10)
+95%
|
(121)
-1 113%
|
(242)
-101%
|
(44)
+82%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(39)
|
(35)
|
(38)
|
(33)
|
(25)
|
(21)
|
(20)
|
(23)
|
(20)
|
(24)
|
(28)
|
(25)
|
(36)
|
(36)
|
(40)
|
(37)
|
(28)
|
(20)
|
(12)
|
(14)
|
(15)
|
(20)
|
(26)
|
(31)
|
(48)
|
(62)
|
(72)
|
(78)
|
(66)
|
(55)
|
(44)
|
(38)
|
(39)
|
(33)
|
(31)
|
(29)
|
(26)
|
|
| Other Items |
1
|
1
|
(1)
|
(130)
|
3
|
22
|
67
|
176
|
15
|
32
|
(4)
|
(6)
|
29
|
(21)
|
(1)
|
22
|
14
|
16
|
(20)
|
(21)
|
423
|
473
|
916
|
852
|
408
|
371
|
(165)
|
(100)
|
6
|
6
|
105
|
105
|
(0)
|
(0)
|
(0)
|
(0)
|
(110)
|
|
| Cash from Investing Activities |
(39)
N/A
|
(34)
+11%
|
(39)
-12%
|
(163)
-324%
|
(22)
+87%
|
0
N/A
|
47
+11 650%
|
153
+226%
|
(5)
N/A
|
8
N/A
|
(32)
N/A
|
(31)
+3%
|
(6)
+79%
|
(57)
-788%
|
(41)
+28%
|
(15)
+64%
|
(14)
+6%
|
(4)
+74%
|
(32)
-794%
|
(34)
-7%
|
408
N/A
|
453
+11%
|
890
+96%
|
821
-8%
|
360
-56%
|
309
-14%
|
(236)
N/A
|
(178)
+25%
|
(60)
+66%
|
(50)
+18%
|
61
N/A
|
67
+10%
|
(39)
N/A
|
(33)
+14%
|
(32)
+6%
|
(29)
+9%
|
(136)
-373%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
304
|
537
|
690
|
803
|
504
|
271
|
104
|
(29)
|
(37)
|
0
|
(24)
|
(3)
|
(6)
|
(12)
|
(60)
|
(144)
|
(286)
|
(311)
|
(408)
|
(429)
|
(295)
|
(264)
|
(132)
|
(46)
|
(37)
|
(75)
|
(117)
|
(187)
|
(213)
|
(175)
|
(245)
|
(156)
|
|
| Net Issuance of Debt |
(70)
|
649
|
388
|
402
|
90
|
(891)
|
(195)
|
(941)
|
(120)
|
(71)
|
(574)
|
(117)
|
(701)
|
(676)
|
215
|
611
|
1 085
|
938
|
(161)
|
(929)
|
(526)
|
(44)
|
(385)
|
284
|
(308)
|
(1 053)
|
81
|
322
|
(352)
|
361
|
(34)
|
(164)
|
546
|
381
|
428
|
623
|
340
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(28)
|
(42)
|
(58)
|
(62)
|
(66)
|
(69)
|
(71)
|
(55)
|
(39)
|
(23)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(11)
|
(15)
|
(18)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
|
| Other |
(19)
|
(13)
|
(24)
|
(21)
|
(81)
|
(211)
|
(202)
|
(203)
|
(159)
|
(52)
|
(58)
|
(112)
|
(108)
|
(113)
|
(147)
|
(129)
|
(119)
|
(91)
|
(94)
|
(62)
|
(59)
|
(59)
|
(41)
|
(73)
|
(88)
|
(93)
|
(78)
|
(52)
|
(41)
|
(41)
|
(51)
|
(46)
|
(56)
|
(58)
|
(51)
|
(54)
|
(40)
|
|
| Cash from Financing Activities |
(88)
N/A
|
636
N/A
|
364
-43%
|
382
+5%
|
9
-98%
|
(798)
N/A
|
140
N/A
|
(468)
N/A
|
496
N/A
|
339
-32%
|
(420)
N/A
|
(186)
+56%
|
(904)
-385%
|
(896)
+1%
|
(40)
+95%
|
403
N/A
|
924
+129%
|
818
-11%
|
(274)
N/A
|
(1 058)
-286%
|
(736)
+30%
|
(396)
+46%
|
(745)
-88%
|
(208)
+72%
|
(840)
-303%
|
(1 459)
-74%
|
(282)
+81%
|
117
N/A
|
(460)
N/A
|
261
N/A
|
(181)
N/A
|
(347)
-92%
|
282
N/A
|
90
-68%
|
181
+102%
|
302
+67%
|
123
-59%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(6)
N/A
|
(43)
-610%
|
(22)
+48%
|
(16)
+28%
|
65
N/A
|
56
-14%
|
154
+176%
|
227
+47%
|
198
-13%
|
14
-93%
|
(154)
N/A
|
(210)
-36%
|
(213)
-1%
|
35
N/A
|
214
+520%
|
202
-6%
|
162
-20%
|
37
-78%
|
(140)
N/A
|
(130)
+8%
|
(91)
+29%
|
8
N/A
|
307
+3 688%
|
118
-62%
|
62
-47%
|
46
-26%
|
(223)
N/A
|
(104)
+54%
|
(74)
+28%
|
(54)
+27%
|
(56)
-3%
|
27
N/A
|
51
+92%
|
46
-9%
|
29
-37%
|
31
+9%
|
(57)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
82
N/A
|
(679)
N/A
|
(386)
+43%
|
(268)
+31%
|
53
N/A
|
833
+1 465%
|
(53)
N/A
|
519
N/A
|
(314)
N/A
|
(357)
-14%
|
269
N/A
|
(18)
N/A
|
662
N/A
|
951
+44%
|
255
-73%
|
(224)
N/A
|
(776)
-247%
|
(798)
-3%
|
153
N/A
|
949
+519%
|
222
-77%
|
(68)
N/A
|
137
N/A
|
(526)
N/A
|
494
N/A
|
1 134
+129%
|
224
-80%
|
(121)
N/A
|
380
N/A
|
(321)
N/A
|
20
N/A
|
268
+1 251%
|
(231)
N/A
|
(43)
+81%
|
(152)
-254%
|
(270)
-78%
|
(70)
+74%
|
|