NIU Technologies
NASDAQ:NIU

Watchlist Manager
NIU Technologies Logo
NIU Technologies
NASDAQ:NIU
Watchlist
Price: 1.77 USD 1.72% Market Closed
Market Cap: 137.3m USD
Have any thoughts about
NIU Technologies?
Write Note

Relative Value

The Relative Value of one NIU stock under the Base Case scenario is 4.23 USD. Compared to the current market price of 1.77 USD, NIU Technologies is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NIU Relative Value
Base Case
4.23 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
73
Median 3Y
0.6
Median 5Y
1
Industry
0.9
Forward
0.3
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
24.8
Industry
12
Forward
-4.1
vs History
87
vs Industry
1
Median 3Y
222.8
Median 5Y
442.7
Industry
9.1
vs History
vs Industry
Median 3Y
-32.4
Median 5Y
-63.1
Industry
13.2
vs History
84
vs Industry
50
Median 3Y
1.5
Median 5Y
3.1
Industry
1.5
vs History
82
vs Industry
86
Median 3Y
0.4
Median 5Y
0.9
Industry
1
Forward
0.1
vs History
82
vs Industry
76
Median 3Y
1.6
Median 5Y
4.2
Industry
4.6
vs History
vs Industry
66
Median 3Y
-1.1
Median 5Y
23.2
Industry
7.6
Forward
-4
vs History
vs Industry
64
Median 3Y
-1.3
Median 5Y
25.6
Industry
9.9
Forward
-1.7
vs History
84
vs Industry
5
Median 3Y
138.1
Median 5Y
380.4
Industry
10
vs History
vs Industry
49
Median 3Y
-26.6
Median 5Y
-73.2
Industry
10.6
vs History
84
vs Industry
55
Median 3Y
1.5
Median 5Y
3.1
Industry
1

Multiples Across Competitors

NIU Competitors Multiples
NIU Technologies Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NIU Technologies
NASDAQ:NIU
137.3m USD 0.4 -3.7 -1 -0.9
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.5T INR 5.1 34 25.3 26.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.5 34.1 32 37.5
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.2T INR 2.8 62.5 22.3 26.7
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
848.5B INR 2.1 20.5 13.5 15.6
JP
Yamaha Motor Co Ltd
TSE:7272
1.4T JPY 0.5 9.1 3.9 5.3
CN
AIMA Technology Group Co Ltd
SSE:603529
36.1B CNY 1.7 19.2 18.9 18.9
CN
Yadea Group Holdings Ltd
HKEX:1585
36.9B HKD 1.1 14 9.7 9.7
US
Harley-Davidson Inc
NYSE:HOG
4.1B USD 0.7 6.9 9.4 12.1
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
344.8B INR 422.7 -1 298.2 -331.8 -311.4
CN
Loncin Motor Co Ltd
SSE:603766
17B CNY 1.1 24.6 14.4 14.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
NIU Technologies
NASDAQ:NIU
Average EV/EBITDA: 16.6
Negative Multiple: -1
N/A N/A
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
25.3
19%
1.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
32
12%
2.7
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
22.3
N/A N/A
IN
H
Hero MotoCorp Ltd
NSE:HEROMOTOCO
13.5
N/A N/A
JP
Yamaha Motor Co Ltd
TSE:7272
3.9
8%
0.5
CN
AIMA Technology Group Co Ltd
SSE:603529
18.9
22%
0.9
CN
Yadea Group Holdings Ltd
HKEX:1585
9.7
15%
0.6
US
Harley-Davidson Inc
NYSE:HOG
9.4
-1%
N/A
IN
O
Ola Electric Mobility Ltd
NSE:OLAELEC
Negative Multiple: -331.8 N/A N/A
CN
Loncin Motor Co Ltd
SSE:603766
14.4
24%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
NIU Technologies
NASDAQ:NIU
Average EV/EBIT: 18.5
Negative Multiple: -0.9
N/A N/A
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
26.3
20%
1.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
37.5
13%
2.9
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
26.7
N/A N/A
IN
H
Hero MotoCorp Ltd
NSE:HEROMOTOCO
15.6
N/A N/A
JP
Yamaha Motor Co Ltd
TSE:7272
5.3
N/A N/A
CN
AIMA Technology Group Co Ltd
SSE:603529
18.9
14%
1.3
CN
Yadea Group Holdings Ltd
HKEX:1585
9.7
15%
0.6
US
Harley-Davidson Inc
NYSE:HOG
12.1
-4%
N/A
IN
O
Ola Electric Mobility Ltd
NSE:OLAELEC
Negative Multiple: -311.4 N/A N/A
CN
Loncin Motor Co Ltd
SSE:603766
14.4
14%
1