Netflix Inc
NASDAQ:NFLX

Watchlist Manager
Netflix Inc Logo
Netflix Inc
NASDAQ:NFLX
Watchlist
Price: 987.91 USD 1.53% Market Closed
Market Cap: 422.6B USD

Intrinsic Value

The intrinsic value of one NFLX stock under the Base Case scenario is 474.93 USD. Compared to the current market price of 987.91 USD, Netflix Inc is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NFLX Intrinsic Value
474.93 USD
Overvaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Netflix Inc

NFLX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NFLX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mounting competitive pressure from established rivals like Disney+ and Amazon Prime Video, as well as new entrants, may challenge Netflix’s subscriber growth and force elevated content spending, squeezing margins.

Bull Theses

Netflix’s broad global footprint and high brand recognition position it well to capture worldwide streaming demand, supporting revenue diversity across multiple regions.

Show More Less
How do you feel about NFLX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Netflix Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Netflix Inc

Current Assets 11.7B
Cash & Short-Term Investments 8.4B
Other Current Assets 3.3B
Non-Current Assets 40.4B
PP&E 1.6B
Intangibles 32B
Other Non-Current Assets 6.7B
Efficiency

Free Cash Flow Analysis
Netflix Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Netflix Inc

Revenue
40.2B USD
Cost of Revenue
-21.3B USD
Gross Profit
18.8B USD
Operating Expenses
-7.7B USD
Operating Income
11.1B USD
Other Expenses
-1.9B USD
Net Income
9.3B USD
Fundamental Scores

NFLX Profitability Score
Profitability Due Diligence

Netflix Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
68/100
Profitability
Score

Netflix Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

NFLX Solvency Score
Solvency Due Diligence

Netflix Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Netflix Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NFLX Price Targets Summary
Netflix Inc

Wall Street analysts forecast NFLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NFLX is 1 102.69 USD with a low forecast of 650.95 USD and a high forecast of 1 568.7 USD.

Lowest
Price Target
650.95 USD
34% Downside
Average
Price Target
1 102.69 USD
12% Upside
Highest
Price Target
1 568.7 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Netflix Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NFLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NFLX Insider Trading
Buy and sell transactions by insiders

NFLX News

Other Videos
What is the Intrinsic Value of one NFLX stock?

The intrinsic value of one NFLX stock under the Base Case scenario is 474.93 USD.

Is NFLX stock undervalued or overvalued?

Compared to the current market price of 987.91 USD, Netflix Inc is Overvalued by 52%.

Back to Top