NEXN Intrinsic Valuation and Fundamental Analysis - Nexxen International Ltd - Alpha Spread
N

Nexxen International Ltd
NASDAQ:NEXN

Watchlist Manager
Nexxen International Ltd
NASDAQ:NEXN
Watchlist
Price: 7.53 USD -0.13%
Market Cap: 520.1m USD
Have any thoughts about
Nexxen International Ltd?
Write Note

Intrinsic Value

The intrinsic value of one NEXN stock under the Base Case scenario is 6.32 USD. Compared to the current market price of 7.53 USD, Nexxen International Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NEXN Intrinsic Value
6.32 USD
Overvaluation 16%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nexxen International Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NEXN based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about NEXN?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Nexxen International Ltd

Provide an overview of the primary business activities
of Nexxen International Ltd.

What unique competitive advantages
does Nexxen International Ltd hold over its rivals?

What risks and challenges
does Nexxen International Ltd face in the near future?

Summarize the latest earnings call
of Nexxen International Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nexxen International Ltd.

Provide P/S
for Nexxen International Ltd.

Provide P/E
for Nexxen International Ltd.

Provide P/OCF
for Nexxen International Ltd.

Provide P/FCFE
for Nexxen International Ltd.

Provide P/B
for Nexxen International Ltd.

Provide EV/S
for Nexxen International Ltd.

Provide EV/GP
for Nexxen International Ltd.

Provide EV/EBITDA
for Nexxen International Ltd.

Provide EV/EBIT
for Nexxen International Ltd.

Provide EV/OCF
for Nexxen International Ltd.

Provide EV/FCFF
for Nexxen International Ltd.

Provide EV/IC
for Nexxen International Ltd.

Show me price targets
for Nexxen International Ltd made by professional analysts.

What are the Revenue projections
for Nexxen International Ltd?

How accurate were the past Revenue estimates
for Nexxen International Ltd?

What are the Net Income projections
for Nexxen International Ltd?

How accurate were the past Net Income estimates
for Nexxen International Ltd?

What are the EPS projections
for Nexxen International Ltd?

How accurate were the past EPS estimates
for Nexxen International Ltd?

What are the EBIT projections
for Nexxen International Ltd?

How accurate were the past EBIT estimates
for Nexxen International Ltd?

Compare the revenue forecasts
for Nexxen International Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nexxen International Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nexxen International Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nexxen International Ltd compared to its peers.

Compare the P/E ratios
of Nexxen International Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nexxen International Ltd with its peers.

Analyze the financial leverage
of Nexxen International Ltd compared to its main competitors.

Show all profitability ratios
for Nexxen International Ltd.

Provide ROE
for Nexxen International Ltd.

Provide ROA
for Nexxen International Ltd.

Provide ROIC
for Nexxen International Ltd.

Provide ROCE
for Nexxen International Ltd.

Provide Gross Margin
for Nexxen International Ltd.

Provide Operating Margin
for Nexxen International Ltd.

Provide Net Margin
for Nexxen International Ltd.

Provide FCF Margin
for Nexxen International Ltd.

Show all solvency ratios
for Nexxen International Ltd.

Provide D/E Ratio
for Nexxen International Ltd.

Provide D/A Ratio
for Nexxen International Ltd.

Provide Interest Coverage Ratio
for Nexxen International Ltd.

Provide Altman Z-Score Ratio
for Nexxen International Ltd.

Provide Quick Ratio
for Nexxen International Ltd.

Provide Current Ratio
for Nexxen International Ltd.

Provide Cash Ratio
for Nexxen International Ltd.

What is the historical Revenue growth
over the last 5 years for Nexxen International Ltd?

What is the historical Net Income growth
over the last 5 years for Nexxen International Ltd?

What is the current Free Cash Flow
of Nexxen International Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nexxen International Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexxen International Ltd

Current Assets 354.5m
Cash & Short-Term Investments 151.9m
Receivables 202.6m
Non-Current Assets 438.3m
Long-Term Investments 25m
PP&E 45.3m
Intangibles 349.1m
Other Non-Current Assets 18.9m
Current Liabilities 242m
Accounts Payable 181.2m
Other Current Liabilities 60.8m
Non-Current Liabilities 28.2m
Long-Term Debt 21.5m
Other Non-Current Liabilities 6.8m
Efficiency

Earnings Waterfall
Nexxen International Ltd

Revenue
339m USD
Cost of Revenue
-61.7m USD
Gross Profit
277.4m USD
Operating Expenses
-271.4m USD
Operating Income
6m USD
Other Expenses
-7.9m USD
Net Income
-1.9m USD

Free Cash Flow Analysis
Nexxen International Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NEXN Profitability Score
Profitability Due Diligence

Nexxen International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Nexxen International Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NEXN Solvency Score
Solvency Due Diligence

Nexxen International Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

Nexxen International Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NEXN Price Targets Summary
Nexxen International Ltd

Wall Street analysts forecast NEXN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NEXN is 7.6 USD .

Lowest
Price Target
Not Available
Average
Price Target
7.6 USD
1% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NEXN?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NEXN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about NEXN dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

NEXN Price
Nexxen International Ltd

1M 1M
+5%
6M 6M
+46%
1Y 1Y
+105%
3Y 3Y
-62%
5Y 5Y
-58%
10Y 10Y
-58%
Annual Price Range
7.53
52w Low
3.22
52w High
7.99
Price Metrics
Average Annual Return -36.66%
Standard Deviation of Annual Returns 30.12%
Max Drawdown -86%
Shares Statistics
Market Capitalization 516.3m USD
Shares Outstanding 69 076 500
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Nexxen International Ltd

Country

Israel

Industry

Media

Market Cap

516.3m USD

Dividend Yield

0%

Description

Tremor International Ltd. engages in the provision of digital marketing and advertising solutions. Nexxen International Ltd works with more than 450 advertisers including Amazon, Disney, and Twitter. The firm activity has three core divisions: Tremor Video, which helps advertisers deliver impactful brand stories across all screens through video technology combined with advanced audience data; RhythmOne, a media division that drives business outcomes in multiscreen advertising; and Unruly video marketplace with direct integrations with publishers and advertisers. The firm is present in more than 60 countries.

Contact

TEL AVIV-YAFO
Hashmonaim 121, 2Nd Floor
+97235453900
www.tremorinternational.com

IPO

2014-05-28

Employees

1 087

Officers

See Also

Discover More
What is the Intrinsic Value of one NEXN stock?

The intrinsic value of one NEXN stock under the Base Case scenario is 6.32 USD.

Is NEXN stock undervalued or overvalued?

Compared to the current market price of 7.53 USD, Nexxen International Ltd is Overvalued by 16%.

Back to Top