
Nasdaq Inc
NASDAQ:NDAQ

Intrinsic Value
The intrinsic value of one
NDAQ
stock under the Base Case scenario is
57.25
USD.
Compared to the current market price of 72.85 USD,
Nasdaq Inc
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nasdaq Inc
Fundamental Analysis

Nasdaq’s robust technology licensing operations face escalating competition from up-and-coming fintech firms and established exchange operators, which could erode its market share in providing trading platforms and market surveillance technology to global clients.
Nasdaq’s broad product suite, spanning market data, index licensing, and technology solutions, provides diversified revenue streams that should soften the impact of cyclicality in any single business segment.

Revenue & Expenses Breakdown
Nasdaq Inc
Balance Sheet Decomposition
Nasdaq Inc
Current Assets | 7.8B |
Cash & Short-Term Investments | 776m |
Receivables | 1B |
Other Current Assets | 6B |
Non-Current Assets | 22.6B |
Long-Term Investments | 538m |
PP&E | 968m |
Intangibles | 20.9B |
Other Non-Current Assets | 241m |
Free Cash Flow Analysis
Nasdaq Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nasdaq Inc
Revenue
|
7.4B
USD
|
Cost of Revenue
|
-2.8B
USD
|
Gross Profit
|
4.6B
USD
|
Operating Expenses
|
-2.7B
USD
|
Operating Income
|
1.9B
USD
|
Other Expenses
|
-832m
USD
|
Net Income
|
1.1B
USD
|
NDAQ Profitability Score
Profitability Due Diligence
Nasdaq Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Nasdaq Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
NDAQ Solvency Score
Solvency Due Diligence
Nasdaq Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Nasdaq Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NDAQ Price Targets Summary
Nasdaq Inc
According to Wall Street analysts, the average 1-year price target for
NDAQ
is 89.89 USD
with a low forecast of 55.55 USD and a high forecast of 108.15 USD.
Dividends
Current shareholder yield for NDAQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NDAQ
stock under the Base Case scenario is
57.25
USD.
Compared to the current market price of 72.85 USD,
Nasdaq Inc
is
Overvalued by 21%.