NCTY Income Statement - The9 Ltd - Alpha Spread

The9 Ltd
NASDAQ:NCTY

Watchlist Manager
The9 Ltd Logo
The9 Ltd
NASDAQ:NCTY
Watchlist
Price: 6.8997 USD 0%
Market Cap: 62m USD
Have any thoughts about
The9 Ltd?
Write Note

Income Statement

Earnings Waterfall
The9 Ltd

Revenue
179m CNY
Cost of Revenue
-211.9m CNY
Gross Profit
-32.8m CNY
Operating Expenses
-206.8m CNY
Operating Income
-239.6m CNY
Other Expenses
259.6m CNY
Net Income
20m CNY

Income Statement
The9 Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Dec-2009 Dec-2010 Mar-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
35
N/A
41
+17%
85
+109%
261
+208%
465
+78%
665
+43%
867
+30%
915
+6%
986
+8%
1 044
+6%
1 056
+1%
1 139
+8%
1 280
+12%
1 449
+13%
1 634
+13%
1 727
+6%
1 712
-1%
1 698
-1%
1 531
-10%
735
-52%
29
-96%
55
+90%
54
-2%
77
+42%
131
+72%
164
+25%
154
-6%
126
-19%
97
-23%
99
+2%
105
+6%
44
-58%
119
+169%
161
+35%
179
+11%
Gross Profit
Cost of Revenue
(9)
(15)
(38)
(128)
(241)
(350)
(458)
(491)
(524)
(547)
(569)
(627)
(700)
(806)
(891)
(935)
(1 012)
(1 125)
(1 108)
(679)
(27)
(25)
(13)
(30)
(46)
(64)
(69)
(74)
(81)
(106)
(108)
(55)
(185)
(206)
(212)
Gross Profit
26
N/A
26
+1%
47
+80%
134
+185%
225
+68%
315
+40%
409
+30%
424
+4%
462
+9%
497
+8%
488
-2%
512
+5%
580
+13%
643
+11%
743
+15%
791
+7%
700
-12%
573
-18%
424
-26%
56
-87%
2
-97%
29
+1 731%
41
+40%
46
+12%
85
+84%
100
+17%
85
-15%
52
-39%
16
-70%
(7)
N/A
(3)
+59%
(11)
-254%
(66)
-518%
(45)
+31%
(33)
+28%
Operating Income
Operating Expenses
(35)
(52)
(102)
(135)
(165)
(181)
(179)
(182)
(192)
(212)
(232)
(276)
(325)
(361)
(405)
(420)
(497)
(528)
(550)
(343)
(81)
(173)
(232)
(295)
(463)
(650)
(659)
(648)
(629)
(548)
(492)
(232)
(497)
(267)
(207)
Selling, General & Administrative
(26)
(37)
(66)
(100)
(124)
(140)
(151)
(148)
(161)
(180)
(198)
(242)
(284)
(317)
(338)
(340)
(423)
(440)
(447)
(255)
(46)
(99)
(124)
(157)
(247)
(349)
(358)
(344)
(344)
(308)
(279)
(231)
(495)
(265)
(187)
Research & Development
(9)
(16)
(36)
(35)
(41)
(41)
(29)
(33)
(31)
(31)
(34)
(34)
(41)
(44)
(49)
(62)
(74)
(88)
(103)
(88)
(35)
(74)
(108)
(138)
(216)
(301)
(302)
(286)
(267)
(240)
(213)
(1)
(2)
(3)
(2)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(19)
0
0
0
0
0
0
0
0
0
0
0
(19)
(18)
0
0
0
0
(0)
0
Operating Income
(10)
N/A
(26)
-169%
(56)
-110%
(2)
+97%
60
N/A
134
+124%
230
+72%
243
+6%
270
+11%
285
+6%
256
-10%
236
-8%
255
+8%
282
+11%
337
+19%
372
+10%
203
-45%
46
-78%
(126)
N/A
(287)
-127%
(79)
+72%
(144)
-81%
(191)
-33%
(249)
-30%
(378)
-52%
(550)
-45%
(574)
-4%
(597)
-4%
(613)
-3%
(555)
+9%
(495)
+11%
(243)
+51%
(563)
-132%
(313)
+44%
(240)
+23%
Pre-Tax Income
Interest Income Expense
0
3
7
10
10
8
7
7
9
12
19
35
51
59
64
61
57
53
45
23
6
13
14
14
20
25
22
19
14
11
8
(15)
9
77
70
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(19)
0
0
(82)
(82)
(112)
(79)
(38)
(38)
0
0
(1)
(19)
(19)
0
0
(2)
(42)
(258)
(435)
(230)
(158)
Total Other Income
16
16
21
17
14
14
20
22
28
28
21
6
(30)
(54)
(62)
(35)
(19)
5
10
6
23
22
(2)
0
2
2
5
4
5
8
9
8
10
7
184
Pre-Tax Income
6
N/A
(8)
N/A
(28)
-260%
25
N/A
84
+236%
156
+85%
256
+64%
271
+6%
308
+14%
326
+6%
296
-9%
277
-6%
257
-8%
269
+5%
339
+26%
398
+17%
158
-60%
21
-87%
(184)
N/A
(336)
-83%
(89)
+74%
(147)
-66%
(179)
-22%
(235)
-32%
(357)
-52%
(542)
-52%
(566)
-4%
(574)
-1%
(594)
-3%
(539)
+9%
(519)
+4%
(507)
+2%
(980)
-93%
(458)
+53%
(144)
+69%
Net Income
Tax Provision
(5)
(3)
(6)
(4)
(0)
(1)
3
2
3
(6)
(7)
(15)
(9)
(12)
(18)
(17)
(48)
(38)
(31)
10
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
1
(11)
(34)
22
84
155
259
273
310
320
289
262
247
258
321
381
110
(17)
(215)
(326)
(96)
(154)
(179)
(235)
(357)
(542)
(566)
(574)
(594)
(539)
(519)
(507)
(980)
(458)
(144)
Income to Minority Interest
7
9
9
(1)
(5)
0
(9)
0
0
0
0
0
0
0
0
1
1
3
6
7
5
11
17
16
23
44
46
50
52
39
37
3
5
5
7
Equity Earnings Affiliates
17
13
2
(8)
(7)
(5)
(1)
2
23
20
18
18
(5)
(4)
(2)
(2)
(1)
(0)
(0)
(2)
(3)
(3)
(17)
(19)
(21)
(23)
9
10
12
13
(2)
0
0
0
0
Net Income (Common)
12
N/A
0
-98%
(28)
N/A
9
N/A
73
+753%
142
+96%
249
+76%
276
+11%
313
+13%
320
+2%
286
-11%
260
-9%
241
-7%
250
+4%
316
+26%
376
+19%
83
-78%
(40)
N/A
(235)
-493%
(332)
-41%
(290)
+13%
(342)
-18%
(179)
+48%
(237)
-33%
(355)
-50%
(524)
-47%
(514)
+2%
(517)
-1%
(567)
-10%
(519)
+8%
(526)
-1%
(580)
-10%
(975)
-68%
(665)
+32%
20
N/A
EPS (Diluted)
120.99
N/A
1.99
-98%
-278.99
N/A
85
N/A
725
+753%
1 418
+96%
2 490.99
+76%
2 756.99
+11%
3 125
+13%
3 198
+2%
2 860.99
-11%
2 600
-9%
2 409
-7%
2 504
+4%
3 156.99
+26%
3 758.99
+19%
828
-78%
-395.99
N/A
-2 347
-493%
-3 315
-41%
-2 895
+13%
-3 421
-18%
-1 785.99
+48%
-2 374
-33%
-3 553.99
-50%
-5 241
-47%
-5 140
+2%
-5 167
-1%
-5 665
-10%
-5 192.99
+8%
-5 263
-1%
-0.89
+100%
-1.35
-52%
-0.75
+44%
0.01
N/A

See Also

Discover More