
nCino OpCo, Inc.
NASDAQ:NCNO

Intrinsic Value
The intrinsic value of one
NCNO
stock under the Base Case scenario is
22.69
USD.
Compared to the current market price of 27.895 USD,
nCino OpCo, Inc.
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
nCino OpCo, Inc.
Fundamental Analysis


Revenue & Expenses Breakdown
nCino OpCo, Inc.
Balance Sheet Decomposition
nCino OpCo, Inc.
Current Assets | 348.6m |
Cash & Short-Term Investments | 257.9m |
Receivables | 77.2m |
Other Current Assets | 13.5m |
Non-Current Assets | 1.2B |
Long-Term Investments | 9.3m |
PP&E | 90.6m |
Intangibles | 1B |
Other Non-Current Assets | 31.1m |
Free Cash Flow Analysis
nCino OpCo, Inc.
USD | |
Free Cash Flow | USD |
Earnings Waterfall
nCino OpCo, Inc.
Revenue
|
523m
USD
|
Cost of Revenue
|
-208.1m
USD
|
Gross Profit
|
314.9m
USD
|
Operating Expenses
|
-330.1m
USD
|
Operating Income
|
-15.2m
USD
|
Other Expenses
|
-2.9m
USD
|
Net Income
|
-18.1m
USD
|
NCNO Profitability Score
Profitability Due Diligence
nCino OpCo, Inc.'s profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
nCino OpCo, Inc.'s profitability score is 43/100. The higher the profitability score, the more profitable the company is.
NCNO Solvency Score
Solvency Due Diligence
nCino OpCo, Inc.'s solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
nCino OpCo, Inc.'s solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NCNO Price Targets Summary
nCino OpCo, Inc.
According to Wall Street analysts, the average 1-year price target for
NCNO
is 42.913 USD
with a low forecast of 38.38 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for NCNO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NCNO
stock under the Base Case scenario is
22.69
USD.
Compared to the current market price of 27.895 USD,
nCino OpCo, Inc.
is
Overvalued by 19%.