nCino OpCo, Inc.
NASDAQ:NCNO

Watchlist Manager
nCino OpCo, Inc. Logo
nCino OpCo, Inc.
NASDAQ:NCNO
Watchlist
Price: 41.42 USD 2.4% Market Closed
Market Cap: 4.8B USD
Have any thoughts about
nCino OpCo, Inc.?
Write Note

Income Statement

Earnings Waterfall
nCino OpCo, Inc.

Revenue
506.1m USD
Cost of Revenue
-202.3m USD
Gross Profit
303.8m USD
Operating Expenses
-330.9m USD
Operating Income
-27.1m USD
Other Expenses
-2.2m USD
Net Income
-29.2m USD

Income Statement
nCino OpCo, Inc.

Rotate your device to view
Income Statement
Currency: USD
Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
92
N/A
102
+12%
112
+9%
126
+13%
138
+10%
153
+11%
170
+11%
186
+10%
204
+10%
222
+9%
240
+8%
256
+7%
274
+7%
306
+12%
339
+11%
374
+10%
408
+9%
428
+5%
445
+4%
462
+4%
477
+3%
491
+3%
506
+3%
Gross Profit
Cost of Revenue
(47)
(50)
(54)
(59)
(64)
(69)
(77)
(82)
(88)
(96)
(100)
(104)
(111)
(126)
(140)
(156)
(169)
(176)
(182)
(187)
(191)
(196)
(202)
Gross Profit
45
N/A
52
+15%
58
+11%
67
+16%
74
+10%
84
+13%
93
+11%
104
+11%
116
+12%
126
+9%
140
+11%
151
+8%
163
+7%
180
+11%
199
+10%
218
+10%
239
+10%
252
+6%
263
+4%
275
+5%
285
+4%
295
+3%
304
+3%
Operating Income
Operating Expenses
(68)
(74)
(82)
(94)
(102)
(113)
(130)
(143)
(159)
(177)
(185)
(198)
(224)
(255)
(286)
(311)
(322)
(322)
(321)
(329)
(320)
(325)
(331)
Selling, General & Administrative
(46)
(49)
(54)
(62)
(65)
(74)
(83)
(90)
(97)
(110)
(115)
(122)
(140)
(157)
(175)
(189)
(189)
(188)
(187)
(184)
(179)
(183)
(185)
Research & Development
(22)
(25)
(28)
(32)
(35)
(39)
(46)
(52)
(57)
(64)
(67)
(72)
(78)
(89)
(100)
(110)
(117)
(118)
(118)
(117)
(114)
(116)
(121)
Depreciation & Amortization
(1)
0
0
0
(3)
(0)
(1)
(1)
(5)
(3)
(3)
(4)
(6)
(8)
(11)
(13)
(16)
(16)
(17)
(27)
(26)
(26)
(25)
Operating Income
(23)
N/A
(22)
+4%
(25)
-11%
(26)
-7%
(28)
-7%
(29)
-2%
(37)
-27%
(39)
-6%
(43)
-10%
(51)
-19%
(45)
+11%
(47)
-4%
(61)
-30%
(74)
-22%
(87)
-17%
(93)
-7%
(83)
+11%
(70)
+16%
(58)
+16%
(54)
+8%
(34)
+36%
(31)
+11%
(27)
+12%
Pre-Tax Income
Interest Income Expense
1
0
0
0
1
0
0
0
2
(0)
(1)
(1)
(3)
(2)
(2)
(2)
(4)
(3)
(2)
(2)
(3)
(2)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(3)
(6)
(8)
(10)
(9)
(8)
(7)
(11)
(6)
(7)
(6)
(5)
(4)
(1)
Total Other Income
(0)
1
0
1
0
0
2
1
0
3
1
1
1
(3)
(4)
(7)
0
(1)
1
1
0
(1)
(1)
Pre-Tax Income
(22)
N/A
(21)
+4%
(24)
-14%
(25)
-4%
(27)
-8%
(28)
-5%
(35)
-22%
(38)
-9%
(41)
-8%
(52)
-27%
(51)
+1%
(55)
-8%
(74)
-34%
(88)
-19%
(101)
-15%
(109)
-8%
(98)
+11%
(79)
+20%
(67)
+15%
(60)
+10%
(42)
+30%
(37)
+12%
(32)
+14%
Net Income
Tax Provision
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
24
23
23
23
(4)
(5)
(6)
(7)
(2)
3
3
Income from Continuing Operations
(22)
(21)
(25)
(26)
(28)
(29)
(35)
(39)
(41)
(52)
(52)
(56)
(50)
(65)
(78)
(87)
(102)
(83)
(72)
(67)
(44)
(34)
(29)
Income to Minority Interest
0
0
0
0
0
0
0
1
1
1
2
2
1
(1)
(1)
(2)
(1)
0
0
2
1
0
(0)
Net Income (Common)
(22)
N/A
(21)
+4%
(25)
-15%
(26)
-4%
(28)
-7%
(29)
-5%
(35)
-21%
(38)
-9%
(41)
-6%
(51)
-25%
(50)
+2%
(54)
-9%
(49)
+9%
(65)
-32%
(79)
-21%
(89)
-13%
(103)
-16%
(83)
+19%
(72)
+14%
(65)
+10%
(42)
+35%
(34)
+19%
(29)
+14%
EPS (Diluted)
-0.25
N/A
-0.24
+4%
-0.27
-13%
-0.29
-7%
-0.31
-7%
-0.32
-3%
-0.4
-25%
-0.43
-7%
-0.46
-7%
-0.53
-15%
-0.53
N/A
-0.57
-8%
-0.51
+11%
-0.59
-16%
-0.71
-20%
-0.81
-14%
-0.93
-15%
-0.75
+19%
-0.64
+15%
-0.58
+9%
-0.38
+34%
-0.3
+21%
-0.26
+13%

See Also

Discover More