National Cinemedia Inc
NASDAQ:NCMI

Watchlist Manager
National Cinemedia Inc Logo
National Cinemedia Inc
NASDAQ:NCMI
Watchlist
Price: 6.88 USD 1.18% Market Closed
Market Cap: 653m USD
Have any thoughts about
National Cinemedia Inc?
Write Note

Income Statement

Earnings Waterfall
National Cinemedia Inc

Revenue
245.3m USD
Cost of Revenue
-123.1m USD
Gross Profit
122.2m USD
Operating Expenses
-141.3m USD
Operating Income
-19.1m USD
Other Expenses
-4.2m USD
Net Income
-23.3m USD

Income Statement
National Cinemedia Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
394
N/A
394
+0%
401
+2%
422
+5%
433
+3%
447
+3%
446
0%
440
-1%
442
+0%
448
+1%
443
-1%
425
-4%
428
+1%
426
0%
434
+2%
451
+4%
445
-1%
441
-1%
438
-1%
435
-1%
435
+0%
445
+2%
433
-3%
326
-25%
222
-32%
90
-59%
31
-66%
41
+32%
67
+63%
115
+72%
145
+27%
198
+37%
221
+12%
249
+13%
248
0%
196
-21%
166
-15%
165
-1%
168
+2%
208
+24%
245
+18%
Gross Profit
Cost of Revenue
(122)
(115)
(116)
(119)
(120)
(121)
(122)
(122)
(123)
(122)
(124)
(123)
(122)
(125)
(126)
(130)
(132)
(132)
(131)
(132)
(132)
(135)
(131)
(99)
(71)
(44)
(23)
(37)
(56)
(77)
(95)
(112)
(118)
(118)
(121)
(92)
(80)
(80)
(79)
(104)
(123)
Gross Profit
271
N/A
279
+3%
285
+2%
304
+7%
313
+3%
325
+4%
324
0%
318
-2%
319
+0%
325
+2%
320
-2%
303
-5%
306
+1%
301
-1%
308
+2%
321
+4%
312
-3%
309
-1%
307
-1%
303
-1%
303
+0%
310
+2%
301
-3%
227
-25%
151
-34%
47
-69%
8
-83%
4
-45%
11
+148%
38
+246%
50
+33%
86
+72%
103
+20%
131
+28%
127
-3%
104
-19%
86
-17%
85
-1%
89
+5%
104
+16%
122
+18%
Operating Income
Operating Expenses
(119)
(120)
(122)
(126)
(168)
(143)
(151)
(154)
(157)
(152)
(147)
(148)
(150)
(148)
(149)
(150)
(149)
(155)
(153)
(151)
(154)
(149)
(146)
(132)
(117)
(106)
(101)
(104)
(108)
(106)
(107)
(108)
(110)
(119)
(128)
(115)
(106)
(112)
(109)
(128)
(141)
Selling, General & Administrative
(87)
(87)
(89)
(93)
(98)
(111)
(120)
(123)
(122)
(117)
(111)
(111)
(112)
(110)
(111)
(111)
(110)
(115)
(112)
(110)
(113)
(109)
(107)
(93)
(79)
(69)
(63)
(67)
(72)
(71)
(73)
(74)
(78)
(87)
(98)
(91)
(83)
(87)
(80)
(90)
(99)
Depreciation & Amortization
(32)
(32)
(33)
(33)
(32)
(32)
(33)
(34)
(35)
(36)
(37)
(37)
(38)
(38)
(38)
(38)
(39)
(40)
(41)
(41)
(41)
(40)
(39)
(38)
(38)
(38)
(38)
(37)
(37)
(36)
(34)
(33)
(32)
(32)
(31)
(24)
(23)
(26)
(29)
(38)
(42)
Other Operating Expenses
0
0
0
0
(38)
0
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
153
N/A
159
+4%
163
+2%
177
+9%
144
-19%
182
+26%
173
-5%
165
-5%
162
-1%
173
+7%
172
0%
154
-11%
156
+1%
154
-1%
160
+4%
172
+7%
164
-5%
154
-6%
154
0%
152
-2%
149
-2%
161
+8%
155
-4%
96
-39%
34
-64%
(59)
N/A
(93)
-56%
(100)
-8%
(97)
+3%
(69)
+30%
(57)
+17%
(22)
+62%
(7)
+67%
13
N/A
(1)
N/A
(12)
-955%
(20)
-70%
(27)
-39%
(20)
+29%
(24)
-23%
(19)
+20%
Pre-Tax Income
Interest Income Expense
(75)
(75)
(74)
(72)
(69)
(72)
(70)
(71)
(72)
(53)
(49)
(45)
(41)
(52)
(52)
(53)
(55)
(54)
(54)
(54)
(54)
(56)
(55)
(55)
(55)
(55)
(57)
(60)
(63)
(65)
(67)
(71)
(74)
(80)
(87)
(69)
(15)
8
31
35
(0)
Non-Reccuring Items
21
(8)
(41)
(40)
0
(31)
0
0
(8)
(12)
(12)
(11)
(1)
192
192
199
196
3
3
(6)
(2)
(7)
(7)
(8)
(7)
151
152
154
154
15
2
8
9
(2)
10
558
714
716
703
150
(6)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
3
3
0
0
0
0
Total Other Income
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(1)
(1)
0
0
2
1
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
1
1
0
1
0
1
2
2
Pre-Tax Income
98
N/A
76
-23%
47
-37%
65
+37%
75
+16%
79
+6%
103
+30%
94
-9%
83
-12%
109
+32%
112
+3%
98
-12%
115
+17%
295
+157%
300
+2%
317
+6%
305
-4%
104
-66%
103
-1%
93
-9%
95
+2%
99
+4%
94
-5%
33
-65%
(28)
N/A
36
N/A
3
-93%
(7)
N/A
(6)
+7%
(118)
-1 779%
(122)
-3%
(84)
+31%
(72)
+14%
(66)
+8%
(74)
-12%
480
N/A
683
+42%
697
+2%
716
+3%
162
-77%
(23)
N/A
Net Income
Tax Provision
(11)
(10)
(7)
(9)
(12)
(20)
(22)
(20)
(15)
(14)
(15)
(12)
(14)
(180)
(183)
(198)
(196)
(24)
(22)
(8)
(13)
(12)
(13)
(6)
1
(162)
(163)
(167)
(170)
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
86
66
40
55
63
60
81
74
68
95
97
86
101
115
117
119
109
80
81
85
82
87
81
27
(27)
(126)
(160)
(174)
(176)
(118)
(122)
(84)
(72)
(66)
(74)
480
683
697
716
162
(23)
Income to Minority Interest
(62)
(52)
(33)
(41)
(46)
(48)
(65)
(61)
(55)
(62)
(61)
(52)
(61)
(56)
(59)
(63)
(55)
(50)
(50)
(50)
(49)
(51)
(48)
(16)
16
61
79
84
84
70
68
52
46
38
25
17
5
9
0
0
0
Net Income (Common)
24
N/A
13
-45%
8
-44%
14
+87%
17
+21%
11
-33%
16
+42%
13
-21%
13
+4%
33
+149%
36
+9%
34
-4%
40
+16%
58
+46%
58
-1%
57
-2%
54
-4%
30
-45%
31
+3%
35
+15%
33
-6%
36
+8%
34
-7%
11
-68%
(11)
N/A
(65)
-489%
(81)
-24%
(90)
-11%
(93)
-3%
(49)
+47%
(55)
-12%
(33)
+40%
(26)
+19%
(29)
-10%
(49)
-71%
497
N/A
688
+38%
705
+3%
716
+2%
162
-77%
(23)
N/A
EPS (Diluted)
4.11
N/A
2.27
-45%
1.26
-44%
2.34
+86%
2.82
+21%
1.9
-33%
2.68
+41%
2.08
-22%
2.17
+4%
5.39
+148%
5.98
+11%
5.62
-6%
6.21
+10%
3.86
-38%
7.49
+94%
7.36
-2%
7.03
-4%
1.89
-73%
3.97
+110%
4.52
+14%
4.26
-6%
4.64
+9%
4.3
-7%
1.38
-68%
-1.43
N/A
-8.39
-487%
-10.38
-24%
-11.25
-8%
-11.56
-3%
-6.1
+47%
-6.72
-10%
-4.02
+40%
-3.19
+21%
-3.5
-10%
-3.35
+4%
28.56
N/A
10.95
-62%
14.52
+33%
7.38
-49%
1.68
-77%
-0.24
N/A

See Also

Discover More