National Cinemedia Inc
NASDAQ:NCMI

Watchlist Manager
National Cinemedia Inc Logo
National Cinemedia Inc
NASDAQ:NCMI
Watchlist
Price: 6.61 USD -1.93% Market Closed
Market Cap: 627.4m USD
Have any thoughts about
National Cinemedia Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
National Cinemedia Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
86
66
40
55
63
60
81
74
68
82
85
74
88
59
61
64
53
80
81
85
82
87
81
27
(27)
(126)
(160)
(174)
(176)
(118)
(122)
(84)
(72)
(66)
(74)
480
683
697
716
162
(23)
Depreciation & Amortization
32
32
33
33
32
32
33
34
35
36
37
37
38
38
38
38
39
40
54
55
41
40
39
38
38
38
38
37
37
36
34
33
33
32
31
24
23
26
29
38
42
Change in Deffered Taxes
15
13
2
4
6
14
29
15
12
10
(3)
7
9
131
133
148
145
23
22
8
13
12
12
6
(2)
162
163
167
170
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
5
8
9
9
12
15
18
19
19
18
14
14
13
11
11
11
9
8
6
6
6
6
5
3
2
2
5
7
8
8
7
6
7
7
7
6
5
5
6
9
11
Other Non-Cash Items
7
35
34
34
34
37
39
40
47
53
47
43
30
(68)
(69)
(78)
(75)
8
13
24
28
37
36
35
27
(136)
(143)
(144)
(143)
(3)
11
7
9
19
11
(541)
(738)
(740)
(732)
(176)
18
Cash Taxes Paid
0
(5)
9
(5)
(5)
(3)
(3)
(3)
(2)
1
1
1
2
2
2
1
1
0
0
0
0
0
0
0
0
1
0
0
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
Cash Interest Paid
49
50
50
50
51
50
50
50
53
53
52
52
49
50
52
52
53
54
53
54
53
54
54
54
55
55
55
57
59
59
63
64
65
67
63
44
30
13
1
1
1
Change in Working Capital
(15)
(28)
(3)
(35)
(42)
(37)
(53)
(21)
(27)
(47)
1
(5)
(17)
(20)
(31)
(35)
(8)
(1)
(10)
(15)
(19)
(33)
(14)
86
80
118
75
(0)
(10)
(10)
(17)
(30)
(9)
(32)
19
35
(1)
11
(5)
(4)
8
Cash from Operating Activities
126
N/A
118
-7%
106
-10%
92
-14%
93
+2%
105
+13%
129
+22%
141
+10%
134
-5%
134
-1%
167
+25%
156
-6%
147
-6%
139
-5%
131
-5%
137
+4%
154
+13%
150
-2%
147
-2%
143
-2%
145
+1%
144
-1%
156
+8%
192
+23%
116
-40%
55
-52%
(28)
N/A
(114)
-309%
(123)
-8%
(95)
+23%
(94)
+1%
(74)
+21%
(39)
+47%
(47)
-20%
(13)
+72%
(2)
+82%
(33)
-1 271%
(7)
+80%
7
N/A
21
+194%
45
+120%
Investing Cash Flow
Capital Expenditures
(12)
(12)
(12)
(12)
(12)
(15)
(16)
(17)
(16)
(15)
(14)
(14)
(14)
(14)
(14)
(15)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(12)
(11)
(8)
(7)
(6)
(5)
(6)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(4)
(5)
(5)
Other Items
(2)
8
1
6
6
17
9
15
13
11
13
14
33
22
20
10
(16)
(2)
22
18
28
16
2
19
18
24
20
3
2
0
0
0
0
3
3
3
38
36
36
36
1
Cash from Investing Activities
(14)
N/A
(4)
+76%
(11)
-209%
(6)
+49%
(6)
-15%
1
N/A
(7)
N/A
(3)
+62%
(3)
+7%
(4)
-65%
(2)
+63%
1
N/A
19
+3 117%
9
-56%
6
-32%
(5)
N/A
(30)
-538%
(16)
+46%
8
N/A
4
-57%
14
+286%
2
-88%
(13)
N/A
7
N/A
7
+9%
16
+120%
13
-18%
(3)
N/A
(4)
-25%
(5)
-54%
(4)
+24%
(4)
+2%
(4)
+5%
(0)
+89%
(0)
N/A
0
N/A
35
+11 633%
33
-7%
32
-2%
31
-3%
(4)
N/A
Financing Cash Flow
Net Issuance of Common Stock
5
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(12)
Net Issuance of Debt
11
2
31
36
41
44
17
7
(21)
(9)
(13)
(20)
(3)
(3)
3
20
6
0
(16)
(24)
(22)
(4)
119
129
150
125
47
47
46
48
47
27
28
27
(22)
(2)
(2)
(1)
0
0
0
Cash Paid for Dividends
(173)
(159)
(131)
(125)
(132)
(135)
(136)
(137)
(121)
(122)
(130)
(134)
(141)
(146)
(143)
(147)
(148)
(137)
(126)
(124)
(122)
(126)
(132)
(122)
(99)
(69)
(26)
(20)
(18)
(17)
(17)
(15)
(14)
(10)
(5)
(3)
(1)
(1)
(0)
(0)
(0)
Other
0
0
1
1
1
1
(2)
(3)
(7)
(7)
(7)
(6)
2
8
19
14
15
13
5
9
4
(1)
(1)
(2)
(2)
(2)
(8)
(8)
(9)
(9)
(9)
(8)
(8)
(7)
(1)
(51)
(51)
(51)
(50)
0
0
Cash from Financing Activities
(157)
N/A
(156)
+1%
(99)
+36%
(88)
+12%
(89)
-1%
(88)
+0%
(120)
-36%
(133)
-10%
(149)
-12%
(138)
+7%
(149)
-8%
(160)
-7%
(141)
+12%
(140)
+1%
(121)
+13%
(112)
+8%
(127)
-13%
(123)
+3%
(137)
-11%
(139)
-1%
(140)
-1%
(131)
+7%
(14)
+89%
4
N/A
48
+1 000%
54
+11%
13
-77%
19
+48%
19
+3%
22
+13%
21
-2%
4
-82%
7
+78%
10
+56%
(29)
N/A
(56)
-91%
(53)
+5%
(52)
+1%
(50)
+4%
(10)
+79%
(12)
-17%
Change in Cash
Net Change in Cash
(45)
N/A
(41)
+9%
(4)
+91%
(2)
+57%
(2)
-19%
18
N/A
1
-93%
6
+331%
(17)
N/A
(9)
+49%
16
N/A
(3)
N/A
25
N/A
7
-71%
16
+119%
20
+25%
(3)
N/A
11
N/A
18
+61%
8
-53%
19
+126%
15
-24%
129
+791%
203
+57%
171
-15%
124
-27%
(3)
N/A
(98)
-3 820%
(108)
-10%
(79)
+26%
(77)
+3%
(74)
+3%
(37)
+51%
(37)
-2%
(43)
-14%
(58)
-35%
(51)
+12%
(26)
+48%
(11)
+58%
41
N/A
29
-29%
Free Cash Flow
Free Cash Flow
114
N/A
106
-7%
94
-11%
80
-15%
81
+2%
90
+11%
112
+25%
124
+10%
118
-4%
118
0%
152
+29%
143
-6%
133
-7%
125
-6%
117
-6%
122
+4%
139
+15%
136
-2%
133
-2%
130
-3%
131
+1%
130
-1%
141
+9%
179
+27%
105
-41%
47
-55%
(35)
N/A
(119)
-246%
(128)
-8%
(101)
+21%
(98)
+3%
(78)
+20%
(43)
+45%
(50)
-16%
(17)
+67%
(5)
+70%
(36)
-624%
(10)
+72%
3
N/A
16
+388%
40
+159%

See Also

Discover More