NBT Bancorp Inc

NASDAQ:NBTB

Earnings Call Analysis

NBT Bancorp Reports Strong Q3 Amid Acquisitions

NBT Bancorp had a dynamic third quarter expanding its customer base and branches significantly after completing the acquisition of Salisbury Bancorp on August 11. The bank posted earnings per share (EPS) of $0.84, a robust return on tangible equity of 16.25%, and enjoyed an annualized commercial and consumer loan growth rate of 6.1%. The company observed strong credit quality and an increase in total deposits to $11.4 billion, up $1.9 billion in 2023. NBT's expansion into the Hudson Valley and operational enhancements position it well for future growth, while its indirect auto business outperformed with over $148 million in originations. NBT's strategic integration process includes achieving significant cost synergies, with most expected by year's end. The bank also reported a diversified business model benefiting from economic developments in the upstate New York chip corridor, forecasting long-term transformative growth.

Navigating Economic Volatility and Expanding Territory

NBT Bancorp revealed its third quarter performance for 2023, reflecting how it's weathering the ever-changing interest rate landscape and simultaneously marking significant milestones in expansion and growth. The company successfully completed the acquisition of Salisbury Bancorp, which brought 40,000 new customers, expanded its branch network by 13, and integrated a new executive team member, demonstrating NBT's capacity for strategic growth.

Resilient Performance Amid Rising Interest Rates

With an EPS of $0.84 and return on tangible equity of 16.25%, NBT Bancorp has shown resilience in a period of rising interest rates. Notably, an annualized loan growth rate of 6.1% was achieved in Q3, led by commercial lending and indirect auto businesses. Despite economic headwinds, the bank acknowledged the continued resilience in consumer and small business sectors.

Financial Insights: Net Interest Margins and Fee-based Business Strength

The bank experienced a net interest income increase of $6 million over the previous quarter, largely attributable to the Salisbury acquisition and an extra calendar day. However, it is braced for continued funding pressures expected to compress margins further. Fee income, buoyed by contributions from recent acquisitions, climbed to $40.4 million, underscoring the institution's diversified revenue sources. However, anticipating seasonal trends, NBT Bancorp expects some decline in fee-based income in the fourth quarter.

Strategic Focus: Investments in People and Expansion in the Northeast

CEO John Watt expressed that the bank's investments are primarily directed toward hiring skilled individuals and upgrading systems, particularly in Maine and New Hampshire, signaling NBT's intent to fortify its presence in this region without necessarily extending its physical footprint.

Fueling Future Growth: Funding and Organic Strategy

CFO Scott Kingsley elucidated on how NBT intends to support expected mid-single-digit loan growth organically through its proven strategies without resorting to the sale of securities in the current rate environment. The bank anticipates additional cash flows from its investment portfolio and is primed to manage alterations in deposit accounts as customers seek higher yields, a trend that has moderated in Q3 but remains present. These insights indicate a cautious yet proactive approach to managing growth and funding amidst unpredictable market conditions.

Evaluating Opportunities for Geographic Expansion

Leveraging the Salisbury acquisition, NBT reviewed possibilities to penetrate unrepresented regions, specifically in the upper and lower Hudson Valley. Though immediate plans for this expansion are not slated, the bank is strategically positioned and analyzing potential markets for future growth.

Earnings Call Transcript 2023-Q3

[Operator]

Good day, everyone. Welcome to the NBT Bancorp's Third Quarter 2023 Financial Results Conference Call. This call is being recorded and has been made accessible to the public in accordance with the SEC Regulation FD. Corresponding presentation slides can be found on the company's website at nbtbancorp.com.

Before the call begins, NBT's management would like to remind listeners that, as noted on Slide 2, today's presentation may contain forward-looking statements as defined by the Securities and Exchange Commission. Actual results may differ from those projected. In addition, certain non-GAAP measures will be discussed. Reconciliation of these numbers are contained within the appendix of today's presentation.

[Operator Instructions] As a reminder, this conference is being recorded.

I would now like to turn the conference over to NBT Bancorp's President and CEO, John H. Watt Jr., for his opening remarks. Mr. Watt, please begin.

[John Watt, executive]

Thank you, Michelle, and good morning, and thank you all for participating in this earnings call covering NBT Bancorp's Third Quarter 2023 results. Joining me today are NBT's Chief Financial Officer, Scott Kingsley; our Chief Accounting Officer, Annette Burns; our Treasurer, Joe Ondesko; and our Chief Information Officer and President of Retail Banking, Joe Stagliano.

It was a very active quarter in NBT. We continue to successfully navigate the volatile interest rate environment and its impact on our company and our customers. We closed on the acquisition of Salisbury Bancorp on August 11. The simultaneous core systems conversion was successful, and the integration is substantially complete. We welcomed over 40,000 new customers, 141 new colleagues, and we brought 13 additional branches onto our platform, allowing us to add scale in Connecticut and to expand south into the Hudson Valley. We also welcome Salisbury's CEO, Rick Cantele, to our executive management team and our Board of Directors. The successful closing of this acquisition positions NBT well for future strategic growth.

Let me take a moment to highlight 3Q activity across our businesses. First, we are very pleased with our operating results, including EPS at $0.84 and return on tangible equity of 16.25%. We've achieved commercial and consumer loan growth at an annualized growth rate of 6.1% in the third quarter. That growth was diverse with our commercial lending and indirect auto businesses leading the way. Through 9 months, we continue to observe a resilient consumer and small business owner. As stated, our indirect auto business had a strong quarter with originations of over $148 million.

Our residential mortgage business experienced a seasonal lift despite the interest rate environment. Credit quality at NBT is strong, and each of the core credit portfolios continue to perform at levels better than those we experienced prior to the pandemic. Like the rest of our industry, our cost of funds has risen as customers seek out higher-yielding deposit products.

With that said, total deposits grew during the third quarter, including the seasonal municipal inflow we experienced. Our full-cycle deposit beta is at 24%, including acquired deposits. We continue to enjoy high account retention levels. Our funding sources are robust, and we have the headroom we need to execute on our organic growth plans.

Our fee-based businesses continued their solid performance in Q3. Our EPIC retirement services administration business experienced organic account growth and was additionally supported by the acquisition of Retirement Direct in early July. Total noninterest income was 30% of total revenue in the third quarter.

In August, we announced that Michael O'Reilly, joined the NBT team in Portland as our Maine Regional President. In addition, he will oversee the execution of our strategy across our markets in Northern New England. Mike's focus on the diversification of our approach in those markets is the next phase of our long-term organic expansion plans.

During the quarter, activity associated with the Upstate New York Chip Corridor was notable. In Central New York, Micron filed its application with the Commerce Department for multimillion dollar grants and other support under the CHIPS Act. The international semiconductor company Advanced Micro Devices, announced that it opened research and development facilities in Fishkill and Rochester. The Albany NanoTech Complex was designated by the federal government as a center for workforce training and received significant federal funding commitments.

At the end of the quarter, the U.S. Department of Defense awarded a new 10-year contract to GlobalFoundries in the Capital District to produce semiconductors for defense and aerospace applications. Total spend under this contract will be over $3 billion. As we have discussed in prior calls, the economic activity generated along the Chip Corridor will drive long-term transformational economic growth across our core markets. That growth will promote long-term success in NBT as our platform is uniquely positioned along the Corridor.

As we head into the final months of the year, NBT continues to be on offense enhanced by the successful integration of Salisbury into our model, the continued focus on growth in New England, and the organic growth occurring along the Chip Corridor. We are well positioned with strong liquidity and capital levels, a diversified business mix, highly effective risk management practices, and an experienced team of professionals.

I will turn the call over to Scott and Annette, now to talk in greater detail about the outcomes associated with the Salisbury merger and our financial performance in the third quarter. Following their remarks, we will take your questions.

So Scott, I'll turn it over to you.

[Scott Kingsley, executive]

Thank you, John, and good morning, everyone. Before we get started with some additional color on quarterly results, I would like to ask Annette to summarize some of the specific outcomes related to the Salisbury acquisition. Annette?

[Annette Burns, executive]

Thank you, Scott, and good morning. As John mentioned, we closed the merger on August 11 and successfully converted all Salisbury customer accounts to the NBT core operating systems simultaneously with the closing. We acquired approximately $1.2 billion of loans, $1.3 billion of deposits and issued 4.3 million additional shares as consideration with a value of $162 million as of the closing date. Thus far, we have achieved the greater part of our estimated 30% in cost synergies, with the remaining expected to be realized by the end of 2023.

As outlined on Page 4 of our earnings presentation, we recorded fair value marks on loans of $78.7 million, net of a $5.8 million reclassification to loan loss reserves for PCD loans. In the third quarter, we recognized $1.6 million of accretion income. Based on current prepayment fees, this fair value mark will be accreted over the estimated remaining life of the loans, which we've assumed at just over 7 years. We also recorded a fair value discount of $3 million on Salisbury's $25 million of subordinated debt obligations, which will amortize over the next 3.5 years.

We also recorded a $31.2 million core deposit intangible related to Salisbury's core funding base. We are expecting to amortize that intangible over the next 10 years on an accelerated basis.

Lastly, we added $4.7 million wealth management customer list intangible, which would amortize over the next 12 years, again on an accelerated basis. Together, the amortization of these 2 Salisbury related intangibles added $1 million of expense in the third quarter. The net of these 4 items added approximately $400,000 to our third quarter pretax income is roughly half a quarter's impact. In addition, we recorded $1.8 million in amortizing intangibles related to the Retirement Direct acquisition during the quarter. Scott?

[Scott Kingsley, executive]

Thank you, Annette. Turning to Page 5 of our earnings presentation. Our third quarter reported earnings per share were $0.54 while third quarter operating earnings per share were $0.84, compared to $0.80 per share in the linked second quarter and $0.91 in the third quarter of last year. Tangible book value per share of $20.39 at September 30 was down $1.16 per share from the end of the second quarter influenced by the Salisbury acquisition as well as an additional $0.37 per share of unfavorable AOCI impacts. Our quarter end tangible equity ratio of 7.15% was very close to our projected capital levels at the announcement of the merger last December, despite the higher level of AOCI related dilution.

The next page shows trends in outstanding loans. New origination yields have continued to move productively higher. Our now larger loan -- total loan portfolio of $9.67 billion remains very well diversified and is roughly 52% commercial and 48% consumer outstandings. Total deposits of $11.4 billion were up $1.9 billion in 2023, which included $1.3 billion of deposits acquired from Salisbury.

The company continues to experience remixing from its no interest and low interest checking and savings accounts into higher-yielding money market and time deposit instruments. Our quarterly cost of total deposits increased to 118 basis points compared to 85 basis points in the linked second quarter and total cost of funds increased 28 basis points from the prior quarter, and included the impact of the acquired Salisbury deposits, which did carry generally higher interest rates than the legacy NBT portfolios.

In addition, our total cost of deposits for the month of September was 131 basis points, which is 13 basis points above the reported quarterly level. We have also again included a summary of our deposit mix by type, which illustrates the diversification and deep granularity of our customer base.

Page 8 looks at the detailed changes in our net interest income and margin. Third quarter net interest income was $6 million above the linked second quarter results primarily from the Salisbury acquisition as well as one additional calendar day in the third quarter. We believe our granular deposit funding profile remains a core strength. However, we do continue to expect funding pressures to persist for the next couple of quarters.

The trends in noninterest income are summarized on the next page. Excluding securities losses, our fee income was up $3.7 million from the linked second quarter to $40.4 million and up 8.3% from the third quarter of 2022. Consistent with historical results, the third quarter of the year continues to be our most robust quarter of revenue generation for our fee-based businesses. As such, we'd expect some seasonal declines in the fourth quarter.

Third quarter revenues in our wealth management business included approximately $650,000 from Salisbury and our retirement plan administration business added $700,000 of revenues from the Retirement Direct acquisition completed on July 1. The diversification of our revenue generation sources continues to be a core strength of the company.

Turning to noninterest expense. Our total operating expenses were $82.9 million for the quarter, which was 6.8% above the linked second quarter, excluding merger-related expenses. Quarter-over-quarter increases in salaries and employee benefits, technology services, occupancy, advertising and FDIC assessment costs also related to the half quarter impact from Salisbury.

On the next slide, we provide an overview of key asset quality metrics. A walk forward of our loan loss reserve changes is also available in the appendix to the presentation. Net charge-offs were 18 basis points of loans in the third quarter of 2023 compared to 17 basis points in the prior quarter. The increase in quarter-end loss reserves reflected an allowance for acquired Salisbury loans, which included an $8.8 million day 1 provision expense and the $5.8 million of PCD allowance. We continue to believe that the path of charge-off activity will return to more historical norms and along with expected balance sheet growth will likely be the drivers of future provisioning needs.

As I wrap up prepared remarks, some closing thoughts. The additional market volatility and uncertainty that arose in early March accelerated our funding cost pressures, which has resulted in lower net interest margins. However, well-balanced organic loan growth, constructive results from our recurring fee income lines, stable credit quality outcomes and diligent operating expense management have allowed us to generate solid quarterly results. Lastly, our post-acquisition capital levels continue to put us in an enviable position as we consider future growth opportunities.

With that, we're happy to answer any questions you may have at this time. Michelle?

[Operator]

[Operator Instructions] And our first question is going to come from the line of Alex Twerdahl with Piper Sandler.

[Alexander Roberts Twerdahl, analyst]

First off, I wanted to start, John, you talked about the next phase of your organic expansion. I know that you know the main market very well. I believe you ran that for a little bit before taking the current role that you have now. I'm just wondering if you can elaborate a little bit on sort of what you mean by that, if that is going to require some further investment into next year or if it's going to be sort of what you've been doing just maybe with a couple of additional people.

[John Watt, executive]

Thanks for that question. And yes, I did spend time in Portland, as you know. I think the investment here is in people and the supporting systems we need to deliver high-quality products and services. As you know, we got off to a really strong start in Maine focus primarily on CRE. It's time now, and it always has been our plan to diversify that approach in the market. And we think Michael Reilly and the team there thinking about expanding our small business offering, our C&I offerings, putting the treasury management platform we have front and center on the deposit side, are all sort of basic block and tackling things that we are now ready to do in Maine and New Hampshire. We've done that in Burlington and Northern Vermont. And I think we've demonstrated it's possible and achievable, and that's where we're headed. I don't see us investing in brick-and-mortar in the short run. So it will be people and systems.

[Alexander Roberts Twerdahl, analyst]

Great. And then Scott, I'm just wondering if you can walk through sort of the funding strategies you have. I think you said cash flows from the securities gets you to roughly around 2% of your loan growth or I guess would get you the first 2% of loan growth based on the cash flows from securities that you disclosed in the presentation. Assuming that you do a little bit better than that, which is kind of how you've been running. How do you weigh the different options for funding that? Would you consider additional securities restructurings, things like that?

[Scott Kingsley, executive]

Thanks, Alex. And obviously, an important question for us going forward. You're right in your expectations relative to the investment portfolio. I think we're expecting another $45 million in cash flows in the fourth quarter, somewhere between $180 million to $200 million going into next year. Remember, our investment portfolio is generally amortizing mortgage-backed securities, which, of course, have slowed down as prepayment speeds have virtually reached 0. So our expectation of cash flows have been pulled down a little bit relative to that but still productive.

Given that's the outcome of our investment portfolio, Alex, the ability to launch some kind of a restructuring of our securities portfolio would require us to estimate interest rates beyond the 1- or 1.5-year horizon. And we're just not so sure that, that's the appropriate thing to do today in the market. So back to your point, how do you fund mid-single-digit loan growth? I think it's the organic strategies that we've proven we're pretty good at over time. Do we expect some continued remixing into CDs and money market accounts from savings and checking -- noninterest checking or low interest checking? For sure. A piece of our customer portfolio started to get some repricing of their deposit instruments about a year ago, the fourth quarter of last year or even maybe into the early first quarter. And remember, that was at a time when the Federal Reserve was moving rates in 50 to 75 basis point bucket at each meeting. So I think it was a little more top of mind.

Have we seen some sort of leveling out of that here in the third quarter? A little bit. Does that mean there's some customers that still think they deserve a better yield on their depository or their excess liquidity? For sure. Those people are still out there. I think -- the other thing, I think we pointed this out a quarter ago or maybe 2 quarters ago, generally, the Salisbury cost of funds were higher than ours on a blended basis so you're seeing those numbers in the third quarter. And remember, you only got half of that in the third quarter. So you'll see a little bit more of that in the fourth quarter.

But generally, Alex, I think if you're targeting now how to come up with funding sources for a $300 million or $350 million organic growth rate, I think we're in good shape relative to figuring that out.

[Alexander Roberts Twerdahl, analyst]

Okay. So first line of defense is cash flows, some security, second line of defense is the organic growth that we all hope for and then third, to have some funding or some borrowing options should they come a rise, but sale of securities is currently not 1 of the considerations.

[Scott Kingsley, executive]

It is not. So you're spot on with that. And I also think that in terms of what is the Salisbury transaction allows us to expand our geography relative to thinking about other spots within our geography that we have never been represented in upper and lower Hudson Valley, as an example, we've really never had significant exposure there. Are there some additional spots between where the Salisbury franchise was in the Hudson Valley, and where we've been sort of in the Southern Catskills and the Capital District of Albany. There's probably some places in there but rationally, we should link up same thing in Northwest Connecticut. Do we have immediate plans for that? No. Are we spending a lot of time trying to identify productive markets for that kind of expansion? For sure.

[Alexander Roberts Twerdahl, analyst]

Got it. And then just final question for me. When I look at the quarterly loan yields on Slide 6 and the new origination yields, some of them seem still just a little bit light just given rates and what we're hearing from other people. Is that kind of indicative of where the pipeline is as well the new origination? Or is the pipeline a bit higher than the new origination yields on Slide 6?

[Scott Kingsley, executive]

Yes, a couple of things there, Alex. I would say the pipeline is a little bit higher, remembering that the third quarter also includes months that were July, August and September. And here we stand at the end of October. So pipeline is probably a little bit higher than that. I think in terms of how those things are blending? Residential loan production is obviously not at an all-time high. It's at a fairly modest point. So the mix of residential loans that may be ending up in a lower duration portfolio of 15 years or in an adjustable rate or a product that has an adjustable rate attached to it, that really explains why that number probably looks a little bit lower.

Your point is well taken. Today, given where incremental funding costs are, do new yield expectations need to be north of 7.50 or 7.75 or even 8? They should be. Do you get to that path with every single one of your offerings? Not immediately. But I think over time, you make progress at that.

[Operator]

Our next question is going to come from the line of Steve Moss with Raymond James.

[Stephen Moss, analyst]

John, Scott, maybe just following up on the funding cost and the margin mix here. I see you guys in a pretty meaningful cash position at quarter end and obviously Salisbury very kind of makes this a little more difficult. Just curious as to how you're thinking about NII and an overall margin for the fourth quarter here now that everything is combined with given that funding costs are 13 basis points higher for September?

[Scott Kingsley, executive]

Yes. Thanks, Steve. So to your point, we'll get the full impact in the fourth quarter of that. The hope is to tell people that the September cost of funds were the high point of the quarter, which I think we've unfortunately gotten to say every quarter end this year, that the last month of the quarter was more expensive than the first month of the quarter. So expect that to continue. And now that's more of a remix dynamic than it is, than there's any other product-related change for us on a going-forward basis.

So I would kind of frame it this way that we kind of think of the fourth -- third quarter's outcome is a 3.21% reported margin, probably 3.16% core with meaning that 5 basis points of mark accretion was also included in that. We got a [indiscernible] stepped down a little bit into the fourth quarter. I think so, Steve, on a core basis. And we'll continue to tell you how much that is moving forward in terms of influencing the GAAP reported number.

Your point on the balance sheet is well observed. We were in a Fed funds sold position and still borrowing money at the end of the quarter. We were very cautious before the closing of the Salisbury transaction that we did not want to put ourselves in any short-term liquidity constrained position. So we kept some instruments on the balance sheet, including on the fund -- on borrowing side into the fourth quarter. I think the lion's share of that Fed funds sold position will move itself off our balance sheet in the fourth quarter and into the first quarter of next year. And it's interesting that may result in a little bit of compression on net interest margin but it actually creates a really modest piece of net interest income. And again, remember, we spend net interest income and talk about net interest margin.

[Stephen Moss, analyst]

Right. Okay. That's helpful. And just kind of as you're thinking about the deposit environment here, you guys are still running at a well -- a low cost of interest funds on [ insurance ] deposits. So kind of how are you thinking about through the cycle deposit betas if we are in a higher prolonger environment. Kind of what's your sense of the competitive environment these days?

[Scott Kingsley, executive]

Yes. So it's stay competitive, Steve. And I think that the -- some of the issues that the industry had to engage in following the bank failures in the first quarter, is still top of mind if you're a banker. That has not gone away. I think we've said before, our regulatory reporting of net liquidity and net liquidity sources has continued to be a monthly apparatus, not daily anymore, but monthly. So I think that, that stands out there.

I think in terms of -- we share markets with larger banks and with smaller banks. The smaller banks have a finite group of customers and communities that they can go to from a funding standpoint. So they'll tend to be a little bit more liberal or a little bit more assertive relative to retention and if rate is necessary to retain, that's what we see. The larger banks we're competing with across most of our footprint have kind of found a regional and/or a national strategy for their depository products and we line up very well against that. We don't need to be overly assertive to retain our customers.

we've made this comment before, Steve. We have a very, very granular mix of customers from a depository standpoint that ability to look at that granularity where we have a large customer base that does not have today or does not enjoy huge amounts of excess liquidity. That being said, our institutional, commercial and larger small business customers do have excess liquidity, and they are expecting a market yields. So I don't think that dynamic changes for the next couple of quarters.

[Stephen Moss, analyst]

Okay. And then in terms of just following up on loan yields here, quite the move over the past 3 to 4 months. Just curious, is -- are you starting to see an increasing number of deals that no longer makes sense? And could we see maybe a slowdown in loan growth from the mid-single digits if loans are headed towards an 8% plus type rate?

[John Watt, executive]

Let me take that one. We're right in the middle of the budget process, right? And top of mind every day is what's growth going to look like next year. Right now, it's our view that mid-single digits, maybe slightly moderating down from that. But mid-single digits is our jump off planning. Looking at pipelines going into the end of the year. The commercial banking pipeline is pretty strong. The business banking pipeline pretty strong. So will there be moderating demand further into next year? We'll see. But I don't think it's unreasonable for us to be planning mid-single digits.

[Stephen Moss, analyst]

And then 1 last 1 for me. Just in terms of the fixed rate loan dynamic here that are repricing over the next 12 months. Just curious if you have those expected repricing, Scott?

[Scott Kingsley, executive]

Yes, Steve. So when we look at our loan portfolio today, we think of about $1.7 billion of cash flow instruments coming off that and that's probably a lower number than we said a quarter or 2 or 3 ago just given the slowdown in prepayment speeds. And that slowdown in prepayment speeds is noticeable in residential mortgage products, in solar loans, in a couple of other portfolios. But over time, I still think that people buy a new car. And over time, people will move again. But I think we used $1.7 million of expected cash flows for the next 12 months.

[Operator]

[Operator Instructions] Our next question is going to come from the line of Chris O'Connell with KBW.

[Christopher O'Connell, analyst]

I was just hoping to circle back to just the near-term NIM discussion. I guess on a core base -- well, first off, just for the next full quarter, given where the close was this quarter. Like what do you think the quarterly accretion number will shake out roughly?

[Annette Burns, executive]

So I think this quarter's $1.6 million is a proxy, you double that, and that's what that will look like for the next few quarters depending on prepayment speeds but I think that's a good proxy.

[Christopher O'Connell, analyst]

Okay. Great. And just thinking about the core NIM, where -- do you guys have where that was for on a spot basis for September?

[Scott Kingsley, executive]

Don't not have that in front of me, Chris, but I would probably tell you that if the quarter's core was [ 3.16% ], I would guess somewhere between [ 3.10% ] and [ 3.12% ] for September, month of.

[Christopher O'Connell, analyst]

Got it. Okay. Great. And as we get past next quarter and hit the trajectory into next year, I mean, is the pace of funding pressure going to depend more on the core customers that you have or of -- how the mix shift tends to play out from this point? And if you have, what the organic noninterest-bearing deposit growth or decline was for this quarter, that would be great?

[Scott Kingsley, executive]

Yes. So Chris, that was probably where I would say, yes, the impact of our core customers is more the determining outcome. If you're today and just us or probably most banks, if you're truly recruiting large pools of incremental cash onto your balance sheet, you're expecting to pay a 5% yield for that. Doesn't matter whether it's a wholesale source or whether it's a large institutional source, that's the customer expectation on that.

But if you're down into the granular adds and our ability to add incremental checking accounts really important attribute for us, and it's something we've historically been very good at. But it's just in terms of circling the wagons on deposit balances, both of them tend to be very effective accounts from us, both on a cost of funds as well as an activity participation. So we're still focused on that.

In terms of how we think about that going into next year, again, a portion of our core customers got some repricing on some of their deposits in the fourth quarter of last year and the first quarter of this year. And they probably went into instruments that were not long in duration, 6 to 10 to 13 month type CD durations. So those people are going to be back in front of us for repricing and the question is, what is their demand today. We assume it's a little higher than what we put them in at the end of last year. But I wouldn't think it's so much higher that that's going to be something that we couldn't offset with earning asset yields continuing to productively move forward. Not at the point where we're declaring victory on that for the fourth quarter or even maybe the first quarter of next year. But expectation-wise, you can see that coming.

[Christopher O'Connell, analyst]

Great. Okay, great. And then do you guys have the dollar amount of what the remaining cost saves are on the SAL deal?

[Scott Kingsley, executive]

Chris, probably not specifically to a dollar number. Remember, we now have history with Salisbury as of September 30 of 49 days, and we now have 25 more behind us here in the fourth quarter. I think once we get through a full fourth quarter, we'll have a real sense of that in terms of dollar outcome and that helped me 30% of the base at Salisbury was $9.5 million or $10 million.

[Annette Burns, executive]

That's correct. Right around $10 million. Yes.

[Christopher O'Connell, analyst]

Okay. Great. And then you did -- you do have the share repurchase plan outstanding. It sounds like growth is solid but not overly concerning in terms of capital usage, capital should be building at a fairly good pace going forward given the profitability you have. Is it something that you will be exploring using on a go-forward basis?

[Scott Kingsley, executive]

For sure, Chris. I think as we start to talk about that, we like our positioning today because it allows us back to your point of understanding where our natural credit and -- I'm sorry, natural capital accumulation, the positioning we have ourselves in. We certainly have to leave ourselves room to grow organically because we've been good at that over time. As we pointed out in the Salisbury transaction, having a little bit of excess capital to be able to use for a really high-value acquisition is a great opportunity for us.

Similarly, we've raised our dividend now 11 straight years. We think the shareholders deserve more on a predictable annual basis. And to your point, having an open authorization for share repurchases is an important feature. I think it's more important when you think your organic loan growth opportunities are probably a little bit slower and they're make -- that may come into play in 2024.

We may find that there are periods of '24 where demand is not as robust as we're enjoying today. I think those are the periods where a buyback is actually productive. And we've always had the authorization out there to make sure that we could address share creep from some of our equity programs. And what's the hurdle you got to get over with that today? It carries a 5% funding cost to do that, to buy your own shares, if you're being transparent, you got to assume that you're going to use 5% money to do that. The government sort of mixes us for a 1% toll tax when we buy that stuff. But again, manageable and part of the long-term capital allocation strategy of the company for sure.

[John Watt, executive]

And if I could put a fine point on that, too, we review that at the Board level every year. And just coincidentally, this week, Scott led the Board through that same discussion and we reaffirm that's the priority of allocation of capital as we go forward. So we're out of place this week where there is consensus at the top of the house and at the Board, that's how we're going to proceed.

[Operator]

[Operator Instructions] Our next question is going to come from the line of Matthew Breese with Stephens Inc.

[Matthew Breese, analyst]

Just a couple of model-related questions. First, on fee income, Scott, you had mentioned that seasonally, this was the strongest quarter of the year with Salisbury only being here for a partial quarter. Could you help us out in terms of what you expect to roll off but then also for the full quarter impact with Sal? Where do you expect seeing kind of shake out in the fourth quarter?

[Scott Kingsley, executive]

Yes. So it's a great question, Matt. Thanks for actually that. So historically, we've had somewhere around $0.02 per share or maybe $1 million to $1.5 million reduction in core revenues in our fee-based businesses fourth quarter versus third quarter. So if you think about that as a backdrop, we do some activity-based billings in our wealth management business in the third quarter. We have some actuarial fees that are more pronounced in the first and the third quarter of each year.

So that's typically been our pattern for that. Your point is well taken. We added about $650,000 and a half a quarter in the wealth management trust side from Salisbury, I think it's fair to assume that you get a full quarter of that in the fourth quarter and that kind of run rate expectations going forward. The market sensitivity in retirement plan administration and in wealth is still meaningful for us. But that being said, I think we have a more traditional base of customers in there. So their utilization of both fixed income as well as equity instruments is probably a more traditional based outcome, that's not the 100% equity market influence group. And clearly, there's yields in the fixed income market today, so you expect some productive use of that.

So all in that, I would say, we're looking at saying in the fourth quarter, revenue is probably still down. It probably isn't down as much as it would have been, say, from last year's third quarter to last year's fourth quarter because of the Salisbury impact but we still think probably a little bit lower than what we had in the third quarter. First and second quarter of next year is probably you have the outcome that's similar to your fourth quarter with an expectation of organic growth, which we've achieved in all 3 lines of business in 2023 and expect that to continue opening new accounts, expanding our base and having an additional geography to expand those products too is all a net positive.

[Matthew Breese, analyst]

I appreciate all the color there. And then on the provision, you had mentioned that going forward, maybe we could expect a kind of more normalized provision. Certainly, there are some moving parts this quarter. How would you frame that 15 to 20 bps of loans? Is that a reasonable starting point? Or said another way, do you feel like the current reserve is probably a good place to keep it for the near term?

[Scott Kingsley, executive]

Yes. I think unless you get a meaningful change in some of the economic expectations, where we are currently from a coverage ratio on our current mix is probably a fair starting point. I think for us, and I'm sure we'll budget this way, we'll budget that net charge-offs, again, start to maybe look a little bit more like pre-pandemic levels but maybe not all the way back to 2019 net charge-off levels. We always think that provision-wise, we cover those, and then we cover whatever incremental loan growth we experienced in the quarter at that blended coverage ratio.

In the third quarter, we had some things that actually were net positive for us that didn't force us into quite that outcome, but maybe $0.01 or $0.02 from that outcome. It wasn't like it was $0.08 or $0.09 of that outcome. It was a couple of cents.

[Matthew Breese, analyst]

Okay. And then, John, I had a few questions just based on recent events and then the Upstate New York activity. It feels like every quarter, you're now announcing another contract, another company. This quarter, you're talking about New York creates the Albany Complex being granted at the center for workforce training. First of all, what is the significance of that? Secondly, do you expect to see the region as a whole becoming more of a point of gravity much like Silicon Valley was for companies similar to Micron, similar to GlobalFoundries to go to Upstate New York? Is this going to be a slow moving or growing snowball effect as more and more companies enter the area? And could you remind everybody as -- what's already existing up there?

[John Watt, executive]

So I appreciate the opportunity to have that discussion. You know how important we believe it is at NBT for the economic transformation of our core markets in Upstate New York that on semi and GlobalFoundries and Wolfspeed and now Micron for $100 billion in Central New York, which are the Chip Corridor lower Hudson Valley to Central New York are going to drive a transformation of our economy unlike 1 we have seen in many, many years in upstate New York. So it has been below the radar. We believe at NBT that one of the things we can be doing is to raise visibility around it, thus this discussion.

Am I going to go as far and say that Onondaga County and Central New York is going to be the new Silicon Valley, no, I'm not going to say that. But what I am going to suggest is we're going to use words like population growth, like job growth, like the increase in average salary and increase in the retention of students who graduate from all of the colleges and universities in Upstate New York because the job opportunities are going to be plentiful. And that's the momentum that we have here.

The application filed by Micron to the Commerce Department in July, for the allocation of the CHIPS Act is likely to be acted on by year-end. It has the support politically from Senator Schumer and there is a lot of optimism inside of Micron. We're aware of this that it will happen. There's a lot of work going on, on the planning and preliminary site work side for Micron in Clay New York. So the momentum there is positive.

Every quarter, you're absolutely right. There is a global semiconductor company or supplier or related research company who is being drawn into this corridor and into this market to support Micron, Wolfspeed, GlobalFoundries on semi and other semiconductor initiatives in Upstate New York. And that -- I like your word snowball in Upstate New York in this season, good analogy. That is likely to be a snowball that continues to roll down hill and grow.

And again, the NBT footprint sits directly on top of that and we have insight into what's going on in each 1 of those regions, and we would expect in our retail businesses, in our commercial lending business, in our wealth business, insurance business that there is big opportunity. It has been demonstrated already in Central New York with the growth of -- I'm sorry, in the Capital District with the growth of GlobalFoundries over the last 12 years. Population growth in Greater Saratoga, a increase in business activity, we have many customers who support that industry who are enjoying additional contract bookings, and I would expect more for many years as the expansion continues.

So I'll stop there. But I hope that you have a flavor of why we believe it's a key organic growth strategy for the long run and will transform the economy and drive significant growth at NBT.

[Matthew Breese, analyst]

Well, I appreciate all that color. Just moving on to a different topic. More recently, we've seen a bank strategy of parting ways with fee income businesses, insurance companies to be specific. I think I know the answer to this, but I just wanted to hear two cents on this strategy and whether or not we might see you follow suit or continue a path of building these lines of businesses?

[Scott Kingsley, executive]

Yes. Matt, you and I have had this discussion. So we're about organically growing these businesses and to the extent that we get opportunistic periods of time where we can bolt on small revenue generation activities or small other firms in that same space, that's still our bias for sure. It's difficult to sell stuff. You end up unwinding stuff that you've worked on for several years relative to cross-selling opportunities. I'll admit that the last couple that have been announced for these really large agencies, revenues in the $100 million level, it's hard not to look at those multiple levels and say, I understand why those institutions potentially talked about that. I think for us to kind of think about this strategy, if we can continue to organically grow the businesses that we're in, we think we can create productive and profitable scale going forward.

The beauty for us today is all -- we have scale in each of those businesses today. So it's just incumbent upon us to find the right folks and the right opportunities from a product standpoint to continue to organically grow because we really, really like the cash flow that comes off those businesses, and they're huge obviously generating capital for the rest of the institution. So our bias today is continue to improve and grow. And our businesses are a touch smaller than those big headline deals you've seen announced lately. I'm not so sure the Arthur Gallagher of the world and people on their side are interested in what we have.

[Matthew Breese, analyst]

I appreciate that. And then just a follow-up. From my seat, just kind of events happen, the knee-jerk reaction is obviously, one, to look horizontally and figure out who else has these businesses, doing some of the parts analysis. Frankly, from my years in the seat, you very rarely actually get a multiple on a fee income business with any sort of press release. So for the first time, we have an insurance multiple, it feels like. What we don't have are multiples necessarily on wealth management or in your case, the retirement plan admin business. I'm not asking for a specific multiple on a recent deal but can you give us a flavor for what those types of businesses, wealth and retirement plan admin? What type of multiple those go for in today's market or in a normal market?

[Scott Kingsley, executive]

Yes. Well, I'm going to -- I'll give you maybe some historical perspective on this as well. But I think that typically, those businesses that have recurring cash flows and they are in more in the processing space, have demanded multiples of revenue that have been 2, 2.5 or 3x depending on their size because, again, they're repetitive transactions. I've always thought that there was -- from the private equity side or the hedge fund side that there was a fascination with the firms who accumulate assets because I think there was always this sense that you could be involved in the management or the administrative activities of just those assets. I think what we find in our businesses is we're good at processing and we're fine with that.

So in our retirement plan administration business, we're asset agnostic. We are just the processing platform, and we're good at it. And we've taken the place of people's HR functions more than anything in that line of business. Wealth for us is embedded into the core culture of the bank. We've always done that. It's embedded with us from a geography standpoint. Our people in the field are servicing not only our bank customers but our other centers of influence in our communities that we're already participating in.

And I would say the same thing about insurance. We continue to strive to have a good cross-sell with our customers. On the insurance side, that's been very effective in the small business, small commercial side more than anything else, finding a productive platform to do that more repetitively on the consumer side is kind of the elusive thing, but we're working on it. We're working on it, and we're making some progress on that. So I would kind of frame it this way. Unless we don't think we can organically grow those businesses are long term for our portfolio.

[Operator]

Thank you. And I'm showing no further questions. And I would like to turn the call back over to John Watt for his closing remarks.

[John Watt, executive]

Thank you, Michelle. Appreciate everybody's time this morning. Thank you for all those great questions about the momentum behind NBT as we close out this year and move into 2024. Again, have a great day. Appreciate your time. Thank you.

[Operator]

Thank you, Mr. Watt. This concludes our program. You may disconnect. Have a great day.