
NAYA Biosciences Inc
NASDAQ:NAYA

Intrinsic Value
The intrinsic value of one
NAYA
stock under the Base Case scenario is
17.5
USD.
Compared to the current market price of 2.31 USD,
NAYA Biosciences Inc
is
Undervalued by 87%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NAYA Biosciences Inc
Fundamental Analysis


Revenue & Expenses Breakdown
NAYA Biosciences Inc
Balance Sheet Decomposition
NAYA Biosciences Inc
Current Assets | 2m |
Cash & Short-Term Investments | 471.6k |
Receivables | 257.1k |
Other Current Assets | 1.2m |
Non-Current Assets | 15.1m |
Long-Term Investments | 2.9m |
PP&E | 2.8m |
Intangibles | 9.4m |
Free Cash Flow Analysis
NAYA Biosciences Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NAYA Biosciences Inc
Revenue
|
6.2m
USD
|
Cost of Revenue
|
-3.6m
USD
|
Gross Profit
|
2.6m
USD
|
Operating Expenses
|
-8.3m
USD
|
Operating Income
|
-5.7m
USD
|
Other Expenses
|
-1.8m
USD
|
Net Income
|
-7.5m
USD
|
NAYA Profitability Score
Profitability Due Diligence
NAYA Biosciences Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
NAYA Biosciences Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
NAYA Solvency Score
Solvency Due Diligence
NAYA Biosciences Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
NAYA Biosciences Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NAYA Price Targets Summary
NAYA Biosciences Inc
According to Wall Street analysts, the average 1-year price target for
NAYA
is 2.04 USD
with a low forecast of 2.02 USD and a high forecast of 2.1 USD.
Dividends
Current shareholder yield for NAYA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NAYA
stock under the Base Case scenario is
17.5
USD.
Compared to the current market price of 2.31 USD,
NAYA Biosciences Inc
is
Undervalued by 87%.