Navient Corp
NASDAQ:NAVI

Watchlist Manager
Navient Corp Logo
Navient Corp
NASDAQ:NAVI
Watchlist
Price: 15.5 USD 0.78% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Navient Corp?
Write Note

Income Statement

Earnings Waterfall
Navient Corp

Revenue
871m USD
Cost of Revenue
64m USD
Gross Profit
935m USD
Operating Expenses
-830m USD
Operating Income
105m USD
Other Expenses
-26m USD
Net Income
79m USD

Income Statement
Navient Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 257
N/A
3 055
-6%
2 849
-7%
2 703
-5%
2 652
-2%
2 588
-2%
2 492
-4%
2 374
-5%
2 245
-5%
2 095
-7%
1 959
-6%
1 891
-3%
1 894
+0%
1 887
0%
1 886
0%
1 821
-3%
1 721
-5%
1 670
-3%
1 638
-2%
1 657
+1%
1 680
+1%
1 673
0%
1 652
-1%
1 638
-1%
1 664
+2%
1 710
+3%
1 829
+7%
1 891
+3%
1 899
+0%
1 871
-1%
1 804
-4%
1 749
-3%
1 600
-9%
1 457
-9%
1 330
-9%
1 182
-11%
1 238
+5%
1 183
-4%
1 107
-6%
1 057
-5%
871
-18%
Gross Profit
Cost of Revenue
282
298
312
345
340
340
346
311
311
304
297
296
295
290
283
284
279
274
267
256
246
240
236
228
222
214
210
208
201
168
134
101
78
77
75
74
65
64
64
66
64
Gross Profit
3 539
N/A
3 353
-5%
3 161
-6%
3 048
-4%
2 992
-2%
2 928
-2%
2 838
-3%
2 685
-5%
2 556
-5%
2 399
-6%
2 256
-6%
2 187
-3%
2 189
+0%
2 177
-1%
2 169
0%
2 105
-3%
2 000
-5%
1 944
-3%
1 905
-2%
1 913
+0%
1 926
+1%
1 913
-1%
1 888
-1%
1 866
-1%
1 886
+1%
1 924
+2%
2 039
+6%
2 099
+3%
2 100
+0%
2 039
-3%
1 938
-5%
1 850
-5%
1 678
-9%
1 534
-9%
1 405
-8%
1 256
-11%
1 303
+4%
1 247
-4%
1 171
-6%
1 123
-4%
935
-17%
Operating Income
Operating Expenses
(1 674)
(1 552)
(1 335)
(1 384)
(1 434)
(1 482)
(1 506)
(1 451)
(1 434)
(1 373)
(1 352)
(1 320)
(1 325)
(1 383)
(1 407)
(1 378)
(1 351)
(1 337)
(1 279)
(1 277)
(1 271)
(1 197)
(1 131)
(1 040)
(970)
(957)
(881)
(921)
(952)
(1 135)
(1 158)
(1 112)
(1 061)
(837)
(776)
(764)
(848)
(912)
(925)
(912)
(830)
Selling, General & Administrative
(491)
(479)
(439)
(438)
(435)
(467)
(476)
(485)
(501)
(500)
(497)
(497)
(503)
(519)
(524)
(525)
(518)
(507)
(501)
(501)
(500)
(488)
(485)
(477)
(478)
(497)
(522)
(547)
(567)
(569)
(539)
(507)
(472)
(444)
(428)
(416)
(409)
(401)
(397)
(386)
(359)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
(14)
0
0
0
(10)
0
0
(4)
Other Operating Expenses
(1 183)
(1 073)
(896)
(946)
(999)
(1 015)
(1 030)
(966)
(933)
(873)
(855)
(823)
(822)
(864)
(883)
(853)
(833)
(830)
(778)
(776)
(771)
(709)
(646)
(563)
(492)
(460)
(359)
(374)
(385)
(547)
(619)
(605)
(589)
(379)
(348)
(348)
(439)
(501)
(526)
(524)
(467)
Operating Income
1 865
N/A
1 801
-3%
1 826
+1%
1 664
-9%
1 558
-6%
1 446
-7%
1 332
-8%
1 234
-7%
1 122
-9%
1 026
-9%
904
-12%
867
-4%
864
0%
794
-8%
762
-4%
727
-5%
649
-11%
607
-6%
626
+3%
636
+2%
655
+3%
716
+9%
757
+6%
826
+9%
916
+11%
967
+6%
1 158
+20%
1 178
+2%
1 148
-3%
904
-21%
780
-14%
738
-5%
617
-16%
697
+13%
629
-10%
492
-22%
455
-8%
335
-26%
246
-27%
211
-14%
105
-50%
Pre-Tax Income
Interest Income Expense
28
139
223
151
63
157
82
65
182
117
99
102
(7)
25
89
74
48
(38)
(79)
(55)
(53)
38
(192)
(206)
(212)
(256)
79
101
98
142
128
158
203
171
64
68
54
11
51
39
(23)
Non-Reccuring Items
(138)
(122)
(96)
(65)
(52)
(23)
(23)
3
(5)
(35)
(37)
(37)
(33)
(55)
(66)
(75)
(93)
(41)
(16)
31
48
9
(98)
(177)
(187)
(179)
(90)
(62)
(68)
(110)
(125)
(109)
(116)
(41)
(54)
(69)
(45)
(33)
(39)
(40)
30
Pre-Tax Income
1 755
N/A
1 818
+4%
1 953
+7%
1 750
-10%
1 569
-10%
1 580
+1%
1 391
-12%
1 302
-6%
1 299
0%
1 108
-15%
966
-13%
932
-4%
824
-12%
764
-7%
785
+3%
726
-8%
604
-17%
528
-13%
531
+1%
612
+15%
650
+6%
763
+17%
467
-39%
443
-5%
517
+17%
532
+3%
1 147
+116%
1 217
+6%
1 178
-3%
936
-21%
783
-16%
787
+1%
704
-11%
827
+17%
639
-23%
491
-23%
464
-5%
313
-33%
258
-18%
210
-19%
112
-47%
Net Income
Tax Provision
(658)
(681)
(730)
(652)
(596)
(597)
(519)
(487)
(490)
(427)
(377)
(356)
(302)
(680)
(686)
(672)
(633)
(192)
(171)
(166)
(152)
(166)
(103)
(107)
(119)
(120)
(260)
(270)
(265)
(219)
(181)
(190)
(175)
(182)
(138)
(104)
(103)
(85)
(68)
(50)
(33)
Income from Continuing Operations
1 097
1 137
1 223
1 098
973
983
872
815
809
681
589
576
522
84
99
54
(29)
336
360
446
498
597
364
336
398
412
887
947
913
717
602
597
529
645
501
387
361
228
190
160
79
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 142
N/A
1 131
-1%
1 220
+8%
1 097
-10%
975
-11%
984
+1%
873
-11%
816
-7%
809
-1%
681
-16%
589
-14%
576
-2%
522
-9%
292
-44%
330
+13%
301
-9%
239
-21%
395
+65%
397
+1%
467
+18%
498
+7%
597
+20%
364
-39%
336
-8%
398
+18%
412
+4%
887
+115%
947
+7%
913
-4%
717
-21%
602
-16%
597
-1%
529
-11%
645
+22%
501
-22%
387
-23%
361
-7%
228
-37%
190
-17%
160
-16%
79
-51%
EPS (Diluted)
2.69
N/A
2.66
-1%
3.01
+13%
2.83
-6%
2.6
-8%
2.57
-1%
2.54
-1%
2.48
-2%
2.56
+3%
2.11
-18%
1.98
-6%
2.02
+2%
1.9
-6%
1.03
-46%
1.22
+18%
1.11
-9%
0.9
-19%
1.49
+66%
1.6
+7%
1.96
+23%
2.18
+11%
2.56
+17%
1.82
-29%
1.72
-5%
2.05
+19%
2.11
+3%
4.79
+127%
5.38
+12%
5.46
+1%
4.17
-24%
3.93
-6%
4.06
+3%
3.75
-8%
4.48
+19%
3.85
-14%
3.09
-20%
2.98
-4%
1.85
-38%
1.66
-10%
1.42
-14%
0.73
-49%

See Also

Discover More