Navient Corp
NASDAQ:NAVI

Watchlist Manager
Navient Corp Logo
Navient Corp
NASDAQ:NAVI
Watchlist
Price: 15.26 USD -1.55% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Navient Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Navient Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 154
1 137
1 210
1 085
963
984
873
815
808
681
588
576
522
292
330
302
239
395
397
466
497
597
363
335
399
412
888
948
913
717
602
597
529
645
501
387
361
228
190
160
79
Stock-Based Compensation
80
39
33
34
33
29
29
24
24
26
28
27
30
35
34
34
31
25
24
24
23
25
22
19
20
18
19
20
21
22
21
21
20
19
19
24
24
24
20
19
0
Other Non-Cash Items
54
(102)
(219)
(113)
(41)
(172)
(85)
(49)
(35)
162
306
326
428
404
310
319
321
460
539
559
597
382
807
737
591
541
(355)
(456)
(430)
(447)
(386)
(494)
(584)
(473)
(125)
(1)
128
312
233
265
321
Cash Taxes Paid
347
484
448
429
319
88
107
108
185
249
238
265
192
157
150
78
105
57
59
54
61
89
87
71
55
74
73
167
184
179
179
105
67
18
21
3
26
52
56
74
50
Cash Interest Paid
2 006
1 983
1 964
1 969
1 983
1 981
1 996
2 078
2 175
2 301
2 456
2 592
2 739
2 872
3 000
3 111
3 266
3 460
3 565
3 687
3 656
3 479
3 288
2 848
2 432
2 059
1 709
1 568
1 445
1 378
1 316
1 303
1 536
1 904
2 449
2 944
3 264
3 431
3 452
3 423
3 394
Change in Working Capital
975
629
614
634
586
1 098
965
860
792
504
471
314
207
462
452
389
339
285
108
155
222
40
114
20
14
34
180
233
222
432
198
296
321
133
183
133
84
136
290
468
361
Cash from Operating Activities
2 183
N/A
1 664
-24%
1 605
-4%
1 606
+0%
1 508
-6%
1 910
+27%
1 753
-8%
1 626
-7%
1 565
-4%
1 347
-14%
1 365
+1%
1 216
-11%
1 157
-5%
1 158
+0%
1 092
-6%
1 010
-8%
899
-11%
1 140
+27%
1 044
-8%
1 180
+13%
1 316
+12%
1 019
-23%
1 284
+26%
1 092
-15%
1 004
-8%
987
-2%
713
-28%
725
+2%
705
-3%
702
0%
414
-41%
399
-4%
266
-33%
305
+15%
559
+83%
519
-7%
573
+10%
676
+18%
713
+5%
893
+25%
761
-15%
Investing Cash Flow
Other Items
7 453
(1 653)
95
419
813
10 686
10 131
10 773
11 835
11 282
12 237
7 899
7 731
7 118
6 828
10 999
10 499
10 360
10 047
9 485
8 567
7 485
6 062
5 996
5 997
6 448
8 348
7 275
6 643
6 673
5 539
6 410
8 372
10 585
10 682
10 303
9 106
7 357
7 839
9 281
9 583
Cash from Investing Activities
7 453
N/A
(1 653)
N/A
95
N/A
419
+341%
813
+94%
10 686
+1 214%
10 131
-5%
10 773
+6%
11 835
+10%
11 282
-5%
12 237
+8%
7 899
-35%
7 731
-2%
7 118
-8%
6 828
-4%
10 999
+61%
10 499
-5%
10 360
-1%
10 047
-3%
9 485
-6%
8 567
-10%
7 485
-13%
6 062
-19%
5 996
-1%
5 997
+0%
6 448
+8%
8 348
+29%
7 275
-13%
6 643
-9%
6 673
+0%
5 539
-17%
6 410
+16%
8 372
+31%
10 585
+26%
10 682
+1%
10 303
-4%
9 106
-12%
7 357
-19%
7 839
+7%
9 281
+18%
9 583
+3%
Financing Cash Flow
Net Issuance of Common Stock
(632)
(600)
(700)
(935)
(943)
(945)
(845)
(720)
(745)
(755)
(665)
(655)
(620)
(440)
(330)
(165)
(95)
(220)
(327)
(453)
(488)
(440)
(668)
(542)
(477)
(400)
(165)
(365)
(450)
(600)
(615)
(520)
(465)
(400)
(370)
(345)
(325)
(310)
(268)
(226)
(184)
Net Issuance of Debt
(9 732)
(1 663)
(1 186)
(820)
(1 985)
(11 015)
(11 500)
(11 736)
(11 800)
(11 909)
(12 071)
(8 065)
(8 529)
(7 693)
(6 472)
(11 240)
(10 364)
(10 336)
(11 961)
(10 372)
(9 896)
(9 209)
(6 675)
(6 558)
(6 262)
(6 964)
(8 456)
(7 928)
(7 835)
(6 824)
(6 398)
(6 647)
(7 648)
(9 259)
(11 208)
(10 565)
(10 288)
(9 558)
(7 949)
(9 012)
(10 066)
Cash Paid for Dividends
(200)
(255)
(313)
(246)
(242)
(240)
(231)
(221)
(212)
(201)
(193)
(187)
(180)
(176)
(172)
(170)
(169)
(166)
(163)
(157)
(152)
(147)
(139)
(133)
(128)
(123)
(121)
(117)
(112)
(107)
(102)
(98)
(94)
(91)
(88)
(84)
(81)
(78)
(75)
(73)
(72)
Other
(1 459)
(1 240)
(1 192)
(46)
212
(245)
(191)
41
(125)
(238)
(477)
(428)
(328)
(33)
28
(42)
(35)
(162)
(217)
(265)
(335)
(189)
(316)
(292)
(180)
(192)
15
183
146
197
274
130
170
89
(11)
4
(96)
(101)
(90)
(125)
(30)
Cash from Financing Activities
(12 023)
N/A
(3 758)
+69%
(3 391)
+10%
(2 047)
+40%
(2 958)
-45%
(12 445)
-321%
(12 767)
-3%
(12 636)
+1%
(12 882)
-2%
(13 103)
-2%
(13 406)
-2%
(9 335)
+30%
(9 657)
-3%
(8 342)
+14%
(6 946)
+17%
(11 617)
-67%
(10 663)
+8%
(10 884)
-2%
(12 668)
-16%
(11 247)
+11%
(10 871)
+3%
(9 985)
+8%
(7 798)
+22%
(7 525)
+4%
(7 047)
+6%
(7 679)
-9%
(8 727)
-14%
(8 227)
+6%
(8 251)
0%
(7 334)
+11%
(6 841)
+7%
(7 135)
-4%
(8 037)
-13%
(9 661)
-20%
(11 677)
-21%
(10 990)
+6%
(10 790)
+2%
(10 047)
+7%
(8 382)
+17%
(9 436)
-13%
(10 352)
-10%
Change in Cash
Net Change in Cash
(2 387)
N/A
(3 747)
-57%
(1 691)
+55%
(22)
+99%
(637)
-2 795%
151
N/A
(883)
N/A
(237)
+73%
518
N/A
(474)
N/A
196
N/A
(220)
N/A
(769)
-250%
(66)
+91%
974
N/A
392
-60%
735
+88%
616
-16%
(1 577)
N/A
(582)
+63%
(988)
-70%
(1 481)
-50%
(452)
+69%
(437)
+3%
(46)
+89%
(244)
-430%
334
N/A
(227)
N/A
(903)
-298%
41
N/A
(888)
N/A
(326)
+63%
601
N/A
1 229
+104%
(436)
N/A
(168)
+61%
(1 111)
-561%
(2 014)
-81%
170
N/A
738
+334%
(8)
N/A
Free Cash Flow
Free Cash Flow
2 183
N/A
1 664
-24%
1 605
-4%
1 606
+0%
1 508
-6%
1 910
+27%
1 753
-8%
1 626
-7%
1 565
-4%
1 347
-14%
1 365
+1%
1 216
-11%
1 157
-5%
1 158
+0%
1 092
-6%
1 010
-8%
899
-11%
1 140
+27%
1 044
-8%
1 180
+13%
1 316
+12%
1 019
-23%
1 284
+26%
1 092
-15%
1 004
-8%
987
-2%
713
-28%
725
+2%
705
-3%
702
0%
414
-41%
399
-4%
266
-33%
305
+15%
559
+83%
519
-7%
573
+10%
676
+18%
713
+5%
893
+25%
761
-15%

See Also

Discover More