MYR Group Inc
NASDAQ:MYRG

Watchlist Manager
MYR Group Inc Logo
MYR Group Inc
NASDAQ:MYRG
Watchlist
Price: 152.065 USD 1.44%
Market Cap: 2.5B USD
Have any thoughts about
MYR Group Inc?
Write Note

Relative Value

The Relative Value of one MYRG stock under the Base Case scenario is 174.917 USD. Compared to the current market price of 152.065 USD, MYR Group Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYRG Relative Value
Base Case
174.917 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
51
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.7
vs History
0
vs Industry
18
Median 3Y
24.5
Median 5Y
20
Industry
15.3
Forward
94.5
vs History
11
vs Industry
5
Median 3Y
15.5
Median 5Y
11.7
Industry
8.9
vs History
20
vs Industry
3
Median 3Y
25.5
Median 5Y
17.4
Industry
13.1
vs History
4
vs Industry
12
Median 3Y
3.6
Median 5Y
3
Industry
1.2
vs History
12
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
1
Forward
0.7
vs History
0
vs Industry
32
Median 3Y
5.8
Median 5Y
5
Industry
5.2
vs History
0
vs Industry
25
Median 3Y
12.1
Median 5Y
10.2
Industry
9.7
Forward
22.2
vs History
0
vs Industry
20
Median 3Y
18.2
Median 5Y
14.8
Industry
12.4
Forward
54.2
vs History
11
vs Industry
6
Median 3Y
15.9
Median 5Y
12
Industry
10.1
vs History
0
vs Industry
4
Median 3Y
22.1
Median 5Y
16.8
Industry
12.6
vs History
28
vs Industry
15
Median 3Y
1.9
Median 5Y
1.7
Industry
0.8

Multiples Across Competitors

MYRG Competitors Multiples
MYR Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MYR Group Inc
NASDAQ:MYRG
2.4B USD 0.7 63 20.9 45.1
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MYR Group Inc
NASDAQ:MYRG
Average EV/EBITDA: 18.9
20.9
36%
0.6
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.1
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
MYR Group Inc
NASDAQ:MYRG
Average EV/EBIT: 27.6
45.1
51%
0.9
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.9
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top