Myriad Genetics Inc
NASDAQ:MYGN

Watchlist Manager
Myriad Genetics Inc Logo
Myriad Genetics Inc
NASDAQ:MYGN
Watchlist
Price: 16.17 USD 2.93% Market Closed
Market Cap: 1.5B USD
Have any thoughts about
Myriad Genetics Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Myriad Genetics Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
137
110
95
80
95
108
121
117
94
63
32
17
104
127
132
131
49
23
21
5
(15)
(26)
(148)
(200)
(194)
(224)
(95)
(44)
(4)
(27)
(8)
(18)
(77)
(112)
(146)
(248)
(274)
(263)
(235)
(155)
(116)
Depreciation & Amortization
17
21
24
25
26
27
27
27
29
35
42
48
52
53
53
54
60
64
70
73
73
73
73
72
72
71
36
35
32
63
57
53
52
53
59
60
61
62
58
60
62
Change in Deffered Taxes
11
12
5
(0)
8
28
32
13
10
(9)
(11)
1
3
(28)
(26)
(24)
(26)
5
4
19
11
10
(7)
(56)
(2)
(5)
(45)
(12)
(76)
(32)
(26)
(31)
(26)
(31)
(25)
(21)
(11)
(4)
(4)
(5)
(5)
Stock-Based Compensation
27
32
38
46
48
43
38
32
31
31
30
30
29
28
27
27
28
29
32
34
35
34
32
25
25
0
28
35
36
36
29
31
30
38
36
36
39
41
45
49
0
Other Non-Cash Items
45
47
60
76
79
77
67
62
62
64
74
34
4
(2)
(45)
(25)
30
23
49
25
32
34
136
129
144
142
17
3
(136)
(106)
(95)
(72)
66
85
87
94
88
84
69
78
78
Cash Taxes Paid
0
0
0
39
58
68
68
32
17
12
12
12
14
10
14
12
11
12
7
7
2
1
2
1
2
3
1
(88)
(89)
(85)
(85)
4
1
2
2
2
5
2
2
2
2
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
3
Change in Working Capital
(104)
(78)
(54)
(41)
(44)
(76)
(68)
(53)
(61)
(40)
(28)
6
(31)
(16)
(10)
(22)
(13)
(11)
(44)
(37)
(9)
(40)
9
115
(33)
(10)
188
85
273
120
(28)
(78)
(123)
(102)
(68)
71
73
11
14
(73)
(88)
Cash from Operating Activities
107
N/A
112
+5%
130
+17%
141
+8%
163
+16%
163
0%
179
+10%
166
-7%
134
-20%
113
-15%
108
-4%
106
-2%
133
+25%
134
+1%
105
-22%
116
+11%
100
-14%
105
+5%
100
-5%
84
-16%
92
+10%
51
-45%
62
+23%
61
-2%
(14)
N/A
(25)
-76%
102
N/A
67
-34%
87
+30%
18
-79%
(100)
N/A
(145)
-45%
(109)
+25%
(106)
+2%
(93)
+13%
(44)
+52%
(64)
-45%
(111)
-74%
(96)
+13%
(95)
+1%
(70)
+26%
Investing Cash Flow
Capital Expenditures
(21)
(24)
(27)
(24)
(13)
(9)
(5)
(5)
(6)
(7)
(8)
(6)
(6)
(6)
(7)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(13)
(10)
(12)
(13)
(18)
(17)
(19)
(34)
(45)
(63)
(75)
(74)
(73)
(58)
(49)
(37)
Other Items
39
22
51
65
36
(1)
(46)
(86)
(253)
(213)
(187)
(140)
3
(0)
(9)
(3)
(267)
(270)
(273)
(278)
(6)
(4)
23
30
54
75
28
21
296
292
242
231
(34)
(32)
61
97
83
105
49
21
19
Cash from Investing Activities
18
N/A
(2)
N/A
25
N/A
41
+65%
22
-45%
(9)
N/A
(50)
-436%
(91)
-81%
(258)
-183%
(220)
+15%
(194)
+12%
(146)
+25%
(4)
+98%
(6)
-71%
(16)
-170%
(12)
+28%
(275)
-2 274%
(279)
-1%
(282)
-1%
(286)
-2%
(15)
+95%
(14)
+6%
14
N/A
19
+43%
44
+125%
62
+42%
19
-70%
9
-50%
283
+2 945%
274
-3%
225
-18%
212
-6%
(68)
N/A
(78)
-14%
(2)
+98%
22
N/A
8
-63%
32
+284%
(10)
N/A
(28)
-186%
(18)
+36%
Financing Cash Flow
Net Issuance of Common Stock
(152)
(133)
(188)
(181)
(165)
(75)
(62)
(68)
(76)
(121)
(77)
(26)
(1)
11
23
37
37
(15)
(25)
(41)
(44)
6
4
4
0
0
28
50
85
80
50
29
(6)
(4)
(4)
(7)
(6)
115
111
114
113
Net Issuance of Debt
0
0
0
0
0
0
0
0
199
203
166
98
(126)
(161)
(98)
(90)
185
231
195
225
(34)
(49)
(39)
(9)
0
0
(70)
(120)
(226)
(226)
(156)
(106)
0
0
0
40
40
40
40
(0)
(0)
Other
13
13
9
3
0
1
0
0
0
(1)
(1)
(1)
0
0
(42)
(42)
0
0
(1)
(1)
(5)
(5)
(4)
(5)
(2)
(1)
(6)
(5)
(4)
(5)
0
0
(1)
(4)
0
(5)
(5)
(2)
0
(0)
(0)
Cash from Financing Activities
(139)
N/A
(120)
+14%
(179)
-50%
(177)
+1%
(164)
+8%
(74)
+55%
(62)
+16%
(68)
-10%
123
N/A
82
-34%
89
+9%
72
-19%
(127)
N/A
(149)
-17%
(117)
+22%
(95)
+19%
180
N/A
174
-4%
169
-3%
182
+8%
(82)
N/A
(48)
+41%
(39)
+20%
(10)
+74%
(2)
+84%
(1)
+44%
(48)
-5 178%
(75)
-58%
(146)
-94%
(151)
-3%
(107)
+29%
(78)
+27%
(7)
+91%
(8)
-14%
(8)
-1%
28
N/A
29
+4%
153
+429%
149
-3%
113
-24%
112
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
(6)
(5)
(4)
(4)
(1)
(2)
2
(1)
1
2
(1)
2
2
(1)
0
2
1
3
2
2
(1)
1
1
1
2
(0)
(1)
(1)
(2)
(1)
(1)
(1)
0
1
1
1
(0)
(1)
0
Net Change in Cash
(14)
N/A
(11)
+23%
(30)
-172%
(1)
+98%
18
N/A
75
+326%
65
-13%
4
-93%
(1)
N/A
(27)
-5 240%
3
N/A
34
+927%
1
-97%
(19)
N/A
(26)
-37%
9
N/A
5
-36%
2
-65%
(13)
N/A
(18)
-42%
(3)
+81%
(9)
-176%
36
N/A
71
+95%
28
-60%
36
+26%
75
+108%
1
-98%
224
+15 871%
141
-37%
16
-88%
(13)
N/A
(185)
-1 364%
(192)
-4%
(103)
+47%
7
N/A
(26)
N/A
75
N/A
43
-43%
(12)
N/A
25
N/A
Free Cash Flow
Free Cash Flow
86
N/A
88
+2%
104
+18%
117
+12%
150
+29%
154
+3%
174
+13%
161
-7%
128
-21%
106
-17%
101
-5%
100
0%
126
+26%
128
+2%
97
-24%
108
+10%
92
-14%
96
+4%
91
-5%
75
-18%
83
+11%
41
-50%
53
+29%
51
-5%
(25)
N/A
(39)
-57%
92
N/A
56
-40%
74
+33%
0
-100%
(117)
N/A
(165)
-40%
(143)
+13%
(152)
-6%
(156)
-3%
(119)
+24%
(138)
-16%
(184)
-33%
(155)
+16%
(144)
+7%
(107)
+25%

See Also

Discover More